GFF

Value 202020212022202320242025 TTM Total revenue 2.47 B2.33 B2.85 B2.69 B2.62 B2.52 B 2.54 B Gross profit 641.43 M641.11 M936.89 M948.82 M1.02 B1.06 B 1.06 B Operating expenses 547.91 M520.2 M1.13 B751.93 M621.64 M851.73 M 1.02 B Selling/general/admin expenses 486.4 M470.53 M608.93 M642.73 M621.64 M608.12 M 609.34 M Research & development —————— — Operating income 155.03 M170.58 M189.07 M196.89 M398.3 M206.28 M 207.54 M Non-Operating Income, Total 72.27 M59.4 M81.81 M84.2 M101.65 M78.91 M 87.62 M Interest expense, net of interest capitalized 66.54 M63.17 M84.38 M101.44 M104.09 M96.01 M 93.23 M Non-Operating Income, excl. Interest Expenses 4.28 M-7.1 M-9.45 M-20.17 M-4.21 M-23.78 M -11.54 M Unusual income/expense 1.45 M3.33 M6.88 M2.93 M1.77 M6.67 M 5.93 M Pretax income 82.76 M111.18 M270.88 M112.68 M296.65 M127.37 M 119.92 M Equity in earnings 0————— — Taxes 29.33 M39.94 M16.84 M35.06 M86.75 M76.26 M 75.27 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 53.43 M71.24 M95.4 M77.62 M209.9 M51.11 M 44.65 M Discontinued operations 07.97 M96.16 M00— — Net income 53.43 M79.21 M191.56 M77.62 M209.9 M51.11 M 44.65 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 53.43 M79.21 M191.56 M77.62 M209.9 M51.11 M 44.65 M Basic earnings per share (Basic EPS) 1.251.56-3.711.494.411.13 1.01 Diluted earnings per share (Diluted EPS) 1.191.48-3.711.424.231.09 1.01 Average basic shares outstanding 42.59 M50.83 M51.67 M52.11 M47.57 M45.35 M 180.99 M Diluted shares outstanding 45.02 M53.37 M51.67 M54.61 M49.67 M46.69 M 184.67 M EBITDA 221.71 M235.95 M-124.41 M288.96 M486.01 M296.75 M 148.43 M EBIT 159.3 M183.65 M-189.07 M196.89 M398.3 M206.28 M 40.34 M Cost of revenue 1.77 B1.63 B1.91 B1.74 B1.6 B1.46 B 1.48 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 62.41 M52.3 M64.66 M92.07 M87.71 M90.47 M 108.08 M