GNW

Value 202020212022202320242025 TTM Total revenue 8.66 B7.83 B7.51 B7.49 B7.29 B7.3 B 7.3 B Gross profit 2.25 B2.54 B2.47 B2.18 B2.08 B2.09 B 2.09 B Operating expenses 1.04 B1.29 B1.38 B980 M977 M1.01 B 1.01 B Selling/general/admin expenses 988 M1.22 B1.37 B942 M977 M1.01 B 1.01 B Research & development —————— — Operating income 317 M765 M633 M41 M1.1 B1.08 B 712 M Non-Operating Income, Total 463 M236 M-92 M-69 M-87 M-46 M -46 M Interest expense, net of interest capitalized 202 M160 M106 M118 M115 M105 M 105 M Non-Operating Income, excl. Interest Expenses 261 M76 M-198 M-187 M-202 M-151 M -151 M Unusual income/expense —————— — Pretax income 1.03 B1.18 B978 M303 M595 M433 M 433 M Equity in earnings —————— — Taxes 270 M263 M239 M104 M158 M84 M 84 M Non-controlling/minority interest 34 M41 M130 M123 M128 M127 M 127 M After tax other income/expense —————— — Net income before discontinued operations 727 M877 M609 M76 M309 M222 M 222 M Discontinued operations -549 M27 M00-10 M1 M 1 M Net income 178 M904 M609 M76 M299 M223 M 223 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 178 M904 M609 M76 M299 M223 M 223 M Basic earnings per share (Basic EPS) 0.351.781.210.160.690.54 0.54 Diluted earnings per share (Diluted EPS) 0.351.761.190.160.680.54 0.54 Average basic shares outstanding 505.2 M506.9 M504.5 M468.8 M433.9 M409 M 1.65 B Diluted shares outstanding 511.6 M514.7 M511 M474.9 M439.4 M414 M 1.67 B EBITDA 1.58 B1.51 B1.24 B1.15 B980 M947 M 947 M EBIT 1.21 B1.25 B1.09 B1.2 B1.1 B1.08 B 1.08 B Cost of revenue 6.41 B5.29 B5.04 B5.3 B5.22 B5.21 B 5.21 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 378 M257 M156 M-54 M-119 M-138 M -138 M