GNW

Value 20202021202220232024 TTM Total revenue 8.66 B7.83 B7.51 B7.49 B7.29 B 7.3 B Gross profit 2.25 B2.54 B2.47 B2.18 B2.08 B 2.07 B Operating expenses 1.04 B1.29 B1.38 B980 M977 M 997 M Selling/general/admin expenses 988 M1.22 B1.37 B942 M977 M 997 M Research & development ————— — Operating income 317 M765 M633 M41 M1.1 B 701 M Non-Operating Income, Total 463 M236 M-58 M-69 M-87 M -111 M Interest expense, net of interest capitalized 202 M160 M106 M118 M115 M 106 M Non-Operating Income, excl. Interest Expenses 261 M76 M-164 M-187 M-202 M -217 M Unusual income/expense ————— — Pretax income 1.03 B1.18 B978 M303 M595 M 470 M Equity in earnings ————— — Taxes 270 M263 M239 M104 M158 M 100 M Non-controlling/minority interest 34 M41 M130 M123 M128 M 125 M After tax other income/expense ————— — Net income before discontinued operations -371 M877 M609 M76 M289 M 195 M Discontinued operations 549 M27 M0010 M 25 M Net income 178 M904 M609 M76 M299 M 220 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 178 M904 M609 M76 M299 M 220 M Basic earnings per share (Basic EPS) 0.351.781.210.160.69 0.55 Diluted earnings per share (Diluted EPS) 0.351.761.190.160.68 0.54 Average basic shares outstanding 505.2 M506.9 M504.5 M468.8 M433.9 M 1.67 B Diluted shares outstanding 511.6 M514.7 M511 M474.9 M439.4 M 1.69 B EBITDA 1.58 B1.51 B1.24 B1.15 B980 M 941 M EBIT 1.21 B1.25 B1.09 B1.2 B1.1 B 1.07 B Cost of revenue 6.41 B5.29 B5.04 B5.3 B5.22 B 5.23 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 378 M257 M156 M-54 M-119 M -133 M