GORO

Value 202020212022202320242025 TTM Total revenue 90.69 M125.2 M138.72 M97.73 M65.73 M99.76 M 99.76 M Gross profit 12.49 M36.75 M29.75 M-5.32 M-20.49 M26.78 M 26.78 M Operating expenses 9.66 M8.69 M38.53 M8.61 M5.08 M5.1 M 13.91 M Selling/general/admin expenses 8.4 M6.9 M8.05 M6.58 M4.28 M4.26 M 4.26 M Research & development —————— — Operating income -758 K17.64 M2.24 M-21.75 M-47.24 M-3.05 M -3.05 M Non-Operating Income, Total 1.19 M-1.02 M-4.29 M-3.36 M-19.45 M-21.77 M -21.77 M Interest expense, net of interest capitalized —————181 K — Non-Operating Income, excl. Interest Expenses 1.23 M-1.41 M-3.3 M-3.77 M-16.91 M-20.13 M -20.11 M Unusual income/expense -42 K390 K-985 K408 K-2.54 M-1.83 M -1.83 M Pretax income -758 K17.64 M2.24 M-21.75 M-47.24 M-25.48 M -25.47 M Equity in earnings —————— — Taxes 5.57 M9.62 M8.56 M-5.74 M9.26 M3.41 M 3.41 M Non-controlling/minority interest —————— — After tax other income/expense 404 K-2.71 M-44 K-591 K-6.25 M-3.36 M -3.36 M Net income before discontinued operations -6.33 M-2.66 M-6.32 M-16.02 M-56.5 M-6.46 M -6.46 M Discontinued operations 10.69 M10.69 M———— — Net income 4.36 M8.03 M-6.32 M-16.02 M-56.5 M-6.46 M -6.46 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.36 M8.03 M-6.32 M-16.02 M-56.5 M-6.46 M -6.46 M Basic earnings per share (Basic EPS) 0.060.11-0.07-0.18-0.61-0.05 -0.05 Diluted earnings per share (Diluted EPS) 0.060.11-0.07-0.18-0.61-0.05 -0.05 Average basic shares outstanding 69.9 M75.3 M88.37 M88.51 M91.95 M137.32 M 524.23 M Diluted shares outstanding 70.69 M75.61 M88.37 M88.51 M91.95 M137.32 M 524.23 M EBITDA 95.05 M122.24 M138.58 M107.51 M58.85 M82.13 M 82.13 M EBIT 77.45 M106.09 M111.21 M81.29 M38.98 M69.93 M 69.93 M Cost of revenue 78.2 M88.45 M108.98 M103.04 M86.22 M72.98 M 72.98 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 17.6 M16.15 M27.36 M26.22 M19.88 M12.2 M 12.2 M