Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 8.4 M6.9 M8.05 M6.58 M4.28 M 4.3 M Research & development ————— — Operating income 758 K17.64 M2.24 M21.75 M47.24 M -28.14 M Non-Operating Income, Total 1.19 M-1.02 M-4.29 M-3.36 M-19.45 M -22.16 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 1.15 M-1.41 M-5.27 M-3.77 M-21.99 M -24.98 M Unusual income/expense 42 K390 K985 K408 K2.54 M 2.65 M Pretax income 13.63 M30.38 M38.87 M21.75 M47.24 M 87.51 M Equity in earnings ————— — Taxes 5.57 M9.62 M8.56 M-5.74 M9.26 M 4 000 Non-controlling/minority interest ————— — After tax other income/expense 404 K-2.71 M-44 K-591 K-6.25 M -4.73 M Net income before discontinued operations -6.33 M-2.66 M-6.32 M-16.02 M-56.5 M -35.6 M Discontinued operations 10.69 M10.69 M——— — Net income 4.36 M8.03 M-6.32 M-16.02 M-56.5 M -35.6 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.36 M8.03 M6.32 M16.02 M56.5 M 35.6 M Basic earnings per share (Basic EPS) 0.060.11-0.07-0.18-0.61 -0.3 Diluted earnings per share (Diluted EPS) 0.060.11-0.07-0.18-0.61 -0.3 Average basic shares outstanding 69.9 M75.3 M88.37 M88.51 M91.95 M 455.53 M Diluted shares outstanding 70.69 M75.61 M88.37 M88.51 M91.95 M 455.53 M EBITDA 20.43 M44.28 M20.84 M12.32 M-5.68 M -8.9 M EBIT 2.83 M28.13 M-6.53 M-13.89 M-25.56 M -21.61 M Cost of revenue 78.2 M88.45 M108.98 M103.04 M86.22 M 67.14 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 17.6 M16.15 M27.36 M26.22 M19.88 M 12.71 M