KBH

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 2 B1.39 B1.53 B1.62 B1.69 B1.08 B 5.92 B Gross profit 2 B1.39 B1.53 B1.62 B1.69 B1.08 B 5.92 B Operating expenses 9.01 M8.81 M9.22 M16.71 M18.06 M10.12 M 54.1 M Selling/general/admin expenses —————— — Research & development —————— — Operating income 1.99 B1.38 B1.52 B1.6 B1.68 B1.07 B 5.87 B Non-Operating Income, Total -2.6 M———-2.73 M— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -2.6 M———-2.73 M— — Unusual income/expense —————— — Pretax income 861.46 M146.1 M148.32 M148.99 M558.25 M42.98 M 898.54 M Equity in earnings 10.54 M6.74 M5.94 M5.76 M4.06 M2.65 M 18.42 M Taxes 57.1 M29.8 M34.5 M33.4 M27.7 M6.9 M 102.5 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 190.6 M109.56 M107.88 M109.83 M101.52 M33.42 M 352.66 M Discontinued operations —————— — Net income 190.6 M109.56 M107.88 M109.83 M101.52 M33.42 M 352.66 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 189.35 M108.89 M107.19 M109.09 M100.99 M33.27 M 350.55 M Basic earnings per share (Basic EPS) 2.581.521.531.641.590.53 5.29 Diluted earnings per share (Diluted EPS) 2.51.491.51.611.550.52 5.18 Average basic shares outstanding 74.75 M71.54 M69.98 M66.37 M67.91 M62.66 M 266.91 M Diluted shares outstanding 76.95 M73.01 M71.23 M67.74 M69.25 M63.73 M 271.95 M EBITDA 1.99 B1.38 B1.52 B1.6 B1.68 B1.07 B 5.87 B EBIT 1.99 B1.38 B1.52 B1.6 B1.68 B1.07 B 5.87 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 881 K889 K895 K902 K952 K1.05 M 3.8 M