KBH

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 1.75 B2 B1.39 B1.53 B1.62 B1.69 B 6.24 B Gross profit 1.75 B2 B1.39 B1.53 B1.62 B1.69 B 6.24 B Operating expenses 9.42 M9.01 M8.81 M9.22 M16.71 M18.06 M 52.8 M Selling/general/admin expenses —————— — Research & development —————— — Operating income 1.74 B1.99 B1.38 B1.52 B1.6 B1.68 B 6.18 B Non-Operating Income, Total —-2.6 M———-2.73 M — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —-2.6 M———-2.73 M — Unusual income/expense —————— — Pretax income 216.81 M861.46 M146.1 M148.32 M148.99 M558.25 M 1 B Equity in earnings 9.38 M10.54 M6.74 M5.94 M5.76 M4.06 M 22.5 M Taxes 50.1 M57.1 M29.8 M34.5 M33.4 M27.7 M 125.4 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 157.33 M190.6 M109.56 M107.88 M109.83 M101.52 M 428.79 M Discontinued operations —————— — Net income 157.33 M190.6 M109.56 M107.88 M109.83 M101.52 M 428.79 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 156.15 M189.35 M108.89 M107.19 M109.09 M100.99 M 426.16 M Basic earnings per share (Basic EPS) 2.12.581.521.531.641.59 6.28 Diluted earnings per share (Diluted EPS) 2.042.51.491.51.611.55 6.15 Average basic shares outstanding 74.48 M74.75 M71.54 M69.98 M66.37 M67.91 M 275.79 M Diluted shares outstanding 76.63 M76.95 M73.01 M71.23 M67.74 M69.25 M 281.23 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 873 K881 K889 K895 K902 K952 K 3.64 M