LMND

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 148.8 M151.2 M164.1 M194.5 M228.1 M 737.9 M Gross profit 148.8 M151.2 M164.1 M194.5 M228.1 M 737.9 M Operating expenses 106.1 M105.6 M112.2 M120 M140.1 M 477.9 M Selling/general/admin expenses 81.2 M79.1 M85.4 M92.4 M107.3 M 364.2 M Research & development 21.8 M22 M22.4 M24.7 M24.8 M 93.9 M Operating income 42.7 M45.6 M51.9 M74.5 M88 M 260 M Non-Operating Income, Total 0-200 K0100 K100 K 0 Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 0-200 K0100 K100 K 0 Unusual income/expense ————— — Pretax income -37.8 M-61.4 M-42.6 M-36.3 M-20.6 M -160.9 M Equity in earnings ————— — Taxes -7.8 M1 M1.3 M1.2 M1.1 M 4.6 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -30 M-62.4 M-43.9 M-37.5 M-21.7 M -165.5 M Discontinued operations ————— — Net income -30 M-62.4 M-43.9 M-37.5 M-21.7 M -165.5 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -30 M-62.4 M-43.9 M-37.5 M-21.7 M -165.5 M Basic earnings per share (Basic EPS) -0.42-0.86-0.6-0.51-0.27 -2.24 Diluted earnings per share (Diluted EPS) -0.42-0.86-0.6-0.51-0.27 -2.24 Average basic shares outstanding 71.02 M72.92 M73.43 M74.19 M73.94 M 294.49 M Diluted shares outstanding 71.02 M72.92 M73.43 M74.19 M73.94 M 294.49 M EBITDA 47.4 M50.1 M56.6 M77.9 M90.6 M 275.2 M EBIT 42.7 M45.6 M51.9 M74.5 M88 M 260 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.7 M4.5 M4.7 M3.4 M2.6 M 15.2 M