LMND

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 151.2 M164.1 M194.5 M228.1 M258 M294.4 M 975 M Gross profit 151.2 M164.1 M194.5 M228.1 M258 M294.4 M 975 M Operating expenses 105.6 M112.2 M120 M140.1 M141.1 M161.8 M 563 M Selling/general/admin expenses 79.1 M85.4 M92.4 M107.3 M108.3 M125.5 M 433.5 M Research & development 22 M22.4 M24.7 M24.8 M26.9 M30 M 106.4 M Operating income 45.6 M51.9 M74.5 M88 M116.9 M132.6 M 412 M Non-Operating Income, Total -200 K0100 K100 K200 K100 K 500 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -200 K0100 K100 K200 K100 K 500 K Unusual income/expense —————— — Pretax income -61.4 M-42.6 M-36.3 M-20.6 M-34.6 M-41.8 M -133.3 M Equity in earnings —————— — Taxes 1 M1.3 M1.2 M1.1 M1.2 M1.6 M 5.1 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -62.4 M-43.9 M-37.5 M-21.7 M-35.8 M-43.4 M -138.4 M Discontinued operations —————— — Net income -62.4 M-43.9 M-37.5 M-21.7 M-35.8 M-43.4 M -138.4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -62.4 M-43.9 M-37.5 M-21.7 M-35.8 M-43.4 M -138.4 M Basic earnings per share (Basic EPS) -0.86-0.6-0.51-0.27-0.47-0.56 -1.81 Diluted earnings per share (Diluted EPS) -0.86-0.6-0.51-0.27-0.47-0.56 -1.81 Average basic shares outstanding 72.92 M73.43 M74.19 M73.94 M76.31 M76.98 M — Diluted shares outstanding 72.92 M73.43 M74.19 M73.94 M76.31 M76.98 M — EBITDA 50.1 M56.6 M77.9 M90.6 M119.6 M135 M 423.1 M EBIT 45.6 M51.9 M74.5 M88 M116.9 M132.6 M 412 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.5 M4.7 M3.4 M2.6 M2.7 M2.4 M 11.1 M