LMND

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 136.6 M148.8 M151.2 M164.1 M194.5 M228.1 M 737.9 M Gross profit 136.6 M148.8 M151.2 M164.1 M194.5 M228.1 M 737.9 M Operating expenses 107.3 M106.1 M105.6 M112.2 M120 M140.1 M 477.9 M Selling/general/admin expenses 82.8 M81.2 M79.1 M85.4 M92.4 M107.3 M 364.2 M Research & development 21.9 M21.8 M22 M22.4 M24.7 M24.8 M 93.9 M Operating income 29.3 M42.7 M45.6 M51.9 M74.5 M88 M 260 M Non-Operating Income, Total -200 K-200 K00100 K-100 K 0 Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -200 K-200 K00100 K-100 K 0 Unusual income/expense —————— — Pretax income 65.8 M37.8 M61.4 M42.6 M36.3 M20.6 M 160.9 M Equity in earnings —————— — Taxes 1.9 M-4.4 M1 M1.3 M1.2 M1.1 M 4.6 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 67.7 M30 M62.4 M43.9 M37.5 M21.7 M 165.5 M Discontinued operations —————— — Net income 67.7 M30 M62.4 M43.9 M37.5 M21.7 M 165.5 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 67.7 M30 M62.4 M43.9 M37.5 M21.7 M 165.5 M Basic earnings per share (Basic EPS) -0.95-0.42-0.86-0.6-0.51-0.27 -2.24 Diluted earnings per share (Diluted EPS) -0.95-0.42-0.86-0.6-0.51-0.27 -2.24 Average basic shares outstanding 71.14 M71.02 M72.92 M73.43 M74.19 M73.94 M 294.49 M Diluted shares outstanding 71.14 M71.02 M72.92 M73.43 M74.19 M73.94 M 294.49 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.1 M4.7 M4.5 M4.7 M3.4 M2.6 M 15.2 M