MXC

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 1.99 M1.81 M1.73 M1.38 M 6.92 M Gross profit 1.99 M1.81 M1.73 M1.38 M 6.92 M Operating expenses 1.27 M1.48 M1.37 M1.29 M 5.42 M Selling/general/admin expenses 277.99 K394.44 K332.26 K317.52 K 1.32 M Research & development ———— — Operating income 718.68 K331.73 K362.7 K91.47 K 1.5 M Non-Operating Income, Total 20.61 K13.46 K19.05 K22.88 K 75.99 K Interest expense, net of interest capitalized 1 1241 0751 0811 075 4 355 Non-Operating Income, excl. Interest Expenses 19.49 K12.38 K17.96 K21.8 K 71.64 K Unusual income/expense ———— — Pretax income 739.29 K345.18 K381.74 K114.35 K 1.58 M Equity in earnings ———— — Taxes 104.3 K103.23 K58.23 K64.11 K 329.87 K Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 635 K241.95 K323.51 K50.24 K 1.25 M Discontinued operations ———— — Net income 635 K241.95 K323.51 K50.24 K 1.25 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 635 K241.95 K323.51 K50.24 K 1.25 M Basic earnings per share (Basic EPS) 0.310.120.160.02 0.61 Diluted earnings per share (Diluted EPS) 0.30.120.160.02 0.6 Average basic shares outstanding 2.06 M2.05 M2.05 M2.05 M 8.2 M Diluted shares outstanding 2.11 M2.07 M2.08 M2.08 M 8.34 M EBITDA 1.41 M1.01 M1.03 M755.74 K 4.2 M EBIT 718.68 K331.73 K362.7 K91.47 K 1.5 M Cost of revenue ———— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 692.28 K675.27 K662.65 K664.27 K 2.69 M