Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 394.44 K332.26 K317.52 K262.05 K389.83 K 1.3 M Research & development ————— — Operating income 331.73 K362.7 K91.47 K542.04 K567.3 K 1.56 M Non-Operating Income, Total 13.46 K19.05 K22.88 K301.45 K129.08 K 472.45 K Interest expense, net of interest capitalized 1 0751 0811 0751 1481 031 4 335 Non-Operating Income, excl. Interest Expenses 13.46 K17.96 K21.8 K300.3 K128.04 K 468.11 K Unusual income/expense ————— — Pretax income 345.18 K381.74 K114.35 K843.49 K696.38 K 2.04 M Equity in earnings ————— — Taxes 103.23 K58.23 K64.11 K153.47 K195.31 K 471.12 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 241.95 K323.51 K50.24 K690.02 K501.06 K 1.56 M Discontinued operations ————— — Net income 241.95 K323.51 K50.24 K690.02 K501.06 K 1.56 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 241.95 K323.51 K50.24 K690.02 K501.06 K 1.56 M Basic earnings per share (Basic EPS) 0.120.160.020.340.24 0.76 Diluted earnings per share (Diluted EPS) 0.120.160.020.330.24 0.75 Average basic shares outstanding 2.05 M2.05 M2.05 M2.05 M2.05 M — Diluted shares outstanding 2.07 M2.08 M2.08 M2.08 M2.08 M — EBITDA 1.01 M1.03 M755.74 K1.01 M1.17 M 3.96 M EBIT 331.73 K362.7 K91.47 K484.81 K567.3 K 1.51 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 675.27 K662.65 K664.27 K521.64 K606.52 K 2.46 M