NRP

Value 20202021202220232024 TTM Total revenue 139.74 M216.12 M307.01 M278.73 M232.35 M 109.94 M Gross profit 135.74 M213.05 M271.01 M245.32 M203.01 M 78.51 M Operating expenses 184.17 M68.59 M56.73 M57.67 M25.39 M 28.54 M Selling/general/admin expenses 14.29 M17.36 M21.85 M26.11 M25.15 M 25.11 M Research & development ————— — Operating income 43.85 M147.78 M305.23 M292.54 M199.2 M 158.49 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 40.97 M38.88 M26.27 M14.1 M15.55 M 10.35 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income -10.64 M192.36 M375.49 M365.94 M201.78 M 158.6 M Equity in earnings -14.21 M-11.27 M59.8 M73.4 M18.14 M 10.46 M Taxes ————— — Non-controlling/minority interest 00——— — After tax other income/expense ————— — Net income before discontinued operations 84.82 M108.9 M268.49 M278.44 M183.64 M 148.14 M Discontinued operations 00——— — Net income 84.82 M108.9 M268.49 M278.44 M183.64 M 148.14 M Dilution adjustment ———-6.99 M-4.31 M -2.03 M Preferred dividends ———60.93 M24.48 M 0 Diluted net income available to common stockholders 112.74 M106.72 M263.12 M210.52 M154.85 M 146.11 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) ————— — Average basic shares outstanding ————— — Diluted shares outstanding ————— — EBITDA -39.23 M163.54 M236.79 M206.14 M193.16 M 64.41 M EBIT -48.43 M144.46 M214.28 M187.65 M177.62 M 49.97 M Cost of revenue 4 M3.07 M36 M33.41 M29.34 M 31.43 M Other cost of goods sold ——34.9 M32.31 M28.04 M 28.23 M Depreciation & amortization (cash flow) 9.2 M19.07 M22.52 M18.49 M15.54 M 14.44 M