NRP

Value 202020212022202320242025 TTM Total revenue 139.74 M216.12 M307.01 M278.73 M232.35 M400 K 51.36 M Gross profit 135.74 M213.05 M271.01 M245.32 M205.62 M-23.05 M 27.91 M Operating expenses 184.17 M68.59 M56.73 M57.71 M25.38 M23.99 M 23.99 M Selling/general/admin expenses 14.29 M17.36 M21.85 M26.11 M25.15 M24.1 M 24.1 M Research & development —————— — Operating income -43.85 M147.78 M305.23 M292.54 M199.2 M144.35 M 144.35 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 40.97 M38.88 M26.27 M14.1 M15.55 M7.98 M 7.98 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -10.64 M192.36 M354.56 M365.94 M201.78 M139.43 M 139.43 M Equity in earnings -14.21 M-11.27 M59.8 M73.4 M18.14 M3.06 M 3.06 M Taxes —————— — Non-controlling/minority interest 00———— — After tax other income/expense —————— — Net income before discontinued operations -84.82 M108.9 M268.49 M278.44 M183.64 M136.37 M 136.37 M Discontinued operations 00———— — Net income -84.82 M108.9 M268.49 M278.44 M183.64 M136.37 M 136.37 M Dilution adjustment ———-6.99 M-4.31 M-2.73 M -2.73 M Preferred dividends ———60.93 M24.48 M0 0 Diluted net income available to common stockholders -112.74 M106.72 M263.12 M210.52 M154.85 M133.64 M 133.64 M Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA -39.23 M163.54 M245.8 M219.75 M179.08 M-47.58 M 3.38 M EBIT -48.43 M144.46 M223.28 M201.26 M163.54 M-62.53 M -11.57 M Cost of revenue 4 M3.07 M36 M33.41 M26.74 M23.45 M 23.45 M Other cost of goods sold ——34.9 M32.31 M28.04 M23.85 M 23.85 M Depreciation & amortization (cash flow) 9.2 M19.07 M22.52 M18.49 M15.54 M14.96 M 14.96 M