NYT

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 640.18 M726.63 M645.88 M695.63 M700.82 M802.31 M 2.84 B Gross profit 287.72 M367.52 M289.87 M335.45 M330.4 M414.2 M 1.37 B Operating expenses 81.16 M108.05 M86.92 M87.04 M79.04 M119.59 M 372.59 M Selling/general/admin expenses 145.34 M158.89 M145.87 M151.72 M156.22 M181.34 M 635.15 M Research & development 61.03 M61.76 M66.54 M63.94 M66.99 M66.88 M 264.35 M Operating income 76.73 M146.64 M58.63 M106.55 M104.79 M161.58 M 431.56 M Non-Operating Income, Total 9.63 M10.29 M10.22 M10.1 M11.63 M11.53 M 43.48 M Interest expense, net of interest capitalized 260 K254 K248 K343 K286 K290 K 1.17 M Non-Operating Income, excl. Interest Expenses 9.37 M10.04 M9.97 M9.75 M11.35 M11.24 M 42.31 M Unusual income/expense —————— — Pretax income 85.04 M155.64 M63.97 M111.66 M108 M167.63 M 451.26 M Equity in earnings —0———— — Taxes 20.9 M32 M14.4 M28.7 M26.4 M37.77 M 107.28 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 64.14 M123.72 M49.55 M82.94 M81.65 M129.84 M 343.98 M Discontinued operations —————— — Net income 64.14 M123.72 M49.55 M82.94 M81.65 M129.84 M 343.98 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 64.14 M123.72 M49.55 M82.94 M81.65 M129.84 M 343.98 M Basic earnings per share (Basic EPS) 0.390.750.30.510.50.8 2.11 Diluted earnings per share (Diluted EPS) 0.390.740.30.50.50.79 2.09 Average basic shares outstanding 164.42 M164.43 M163.78 M163.33 M163.02 M163.16 M 653.29 M Diluted shares outstanding 165.85 M165.8 M164.91 M164.35 M164.4 M164.94 M 658.6 M EBITDA 227.18 M280.55 M224.33 M269.8 M272.71 M315.5 M 1.08 B EBIT 206.56 M259.48 M202.95 M248.41 M251.37 M294.61 M 997.33 M Cost of revenue 352.46 M359.11 M356.01 M360.18 M370.42 M388.11 M 1.47 B Other cost of goods sold 331.84 M338.03 M334.64 M338.78 M349.07 M367.22 M 1.39 B Depreciation & amortization (cash flow) 20.62 M21.07 M21.38 M21.4 M21.34 M20.89 M 85.01 M