Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 145.87 M151.72 M156.22 M181.34 M163.72 M 652.99 M Research & development 66.54 M63.94 M66.99 M66.88 M70.19 M 268 M Operating income 58.63 M106.55 M104.79 M161.58 M90.62 M 463.54 M Non-Operating Income, Total 10.22 M10.1 M11.63 M11.53 M— — Interest expense, net of interest capitalized 248 K343 K286 K290 K— — Non-Operating Income, excl. Interest Expenses 9.97 M9.75 M11.35 M11.24 M— — Unusual income/expense ————— — Pretax income 63.97 M111.66 M108 M167.63 M98.32 M 485.61 M Equity in earnings ————— — Taxes 14.42 M28.72 M26.35 M37.79 M10.4 M 103.25 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 49.55 M82.94 M81.65 M129.84 M87.92 M 382.35 M Discontinued operations ————— — Net income 49.55 M82.94 M81.65 M129.84 M87.92 M 382.35 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 49.55 M82.94 M81.65 M129.84 M87.92 M 382.35 M Basic earnings per share (Basic EPS) 0.30.510.50.80.54 2.35 Diluted earnings per share (Diluted EPS) 0.30.50.50.790.54 2.33 Average basic shares outstanding 163.78 M163.33 M163.02 M163.16 M162.04 M — Diluted shares outstanding 164.91 M164.35 M164.4 M164.94 M163.7 M — EBITDA 89.98 M137.7 M126.13 M182.48 M111.18 M 557.48 M EBIT 68.61 M116.3 M104.79 M161.58 M90.62 M 473.29 M Cost of revenue 356.01 M360.18 M370.42 M388.11 M383.5 M 1.5 B Other cost of goods sold 334.64 M338.78 M349.07 M367.22 M362.94 M 1.42 B Depreciation & amortization (cash flow) 21.38 M21.4 M21.34 M20.89 M20.56 M 84.19 M