OBK

Value 202020212022202320242025 TTM Total revenue 159.12 M263.81 M256.54 M117.31 M84.08 M137.57 M 137.57 M Gross profit 136.39 M299.98 M283.17 M324.39 M340.85 M298.26 M 298.26 M Operating expenses -2.27 M6.65 M28.22 M47.13 M50.01 M48.51 M 53.62 M Selling/general/admin expenses 17.77 M20.07 M23.39 M30.32 M33.42 M34.04 M 34.04 M Research & development —————— — Operating income 143.72 M303.48 M259.69 M284.27 M294.24 M254.88 M 249.77 M Non-Operating Income, Total -9.84 M695 K3.83 M-13.52 M-13.02 M-10.7 M -10.7 M Interest expense, net of interest capitalized 37.17 M25.4 M51.33 M223.83 M264.22 M206.97 M 206.97 M Non-Operating Income, excl. Interest Expenses -47.01 M-24.71 M-47.49 M-237.35 M-277.24 M-217.66 M -217.66 M Unusual income/expense —————— — Pretax income 44.43 M132.43 M107.44 M105.92 M97.26 M95.64 M 95.64 M Equity in earnings 78 K5.7 M-199 K405 K—-1.19 M -1.19 M Taxes 8 M23.89 M19.73 M22.12 M20.77 M20.44 M 20.44 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 36.36 M108.55 M87.72 M83.8 M76.49 M75.2 M 75.2 M Discontinued operations —————— — Net income 36.36 M108.55 M87.72 M83.8 M76.49 M75.2 M 75.2 M Dilution adjustment 0————— — Preferred dividends 0————— — Diluted net income available to common stockholders 36.36 M108.55 M87.72 M83.8 M76.49 M75.2 M 75.2 M Basic earnings per share (Basic EPS) 1.564.633.292.722.462.42 2.42 Diluted earnings per share (Diluted EPS) 1.554.63.282.712.452.4 2.4 Average basic shares outstanding 23.37 M23.43 M26.63 M30.82 M31.08 M31.14 M 124.72 M Diluted shares outstanding 23.51 M23.61 M26.76 M30.93 M31.2 M31.33 M 125.44 M EBITDA 112.93 M282.52 M224.65 M77.94 M48.21 M60.73 M 50.53 M EBIT 101.49 M267.92 M203.63 M53.43 M26.63 M42.78 M 37.67 M Cost of revenue 59.9 M-10.77 M24.69 M16.75 M7.45 M46.28 M 46.28 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 11.44 M14.6 M21.02 M24.52 M21.59 M17.95 M 12.86 M