OBK

Value 202020212022202320242025 TTM Total revenue 196.29 M289.21 M307.86 M341.14 M348.3 M344.54 M 344.54 M Gross profit 136.39 M278.44 M283.17 M324.39 M340.85 M298.26 M 298.26 M Operating expenses -4.66 M6.28 M27.84 M23.82 M20.43 M18.02 M 23.13 M Selling/general/admin expenses 17.77 M20.07 M23.39 M30.32 M33.42 M34.04 M 34.04 M Research & development —————— — Operating income 146.1 M282.32 M260.06 M307.57 M323.82 M285.37 M 280.26 M Non-Operating Income, Total -7.56 M901 K1.78 M9.75 M15.67 M19.79 M 19.79 M Interest expense, net of interest capitalized 37.17 M25.4 M51.33 M223.83 M264.22 M206.97 M 206.97 M Non-Operating Income, excl. Interest Expenses -44.73 M-24.5 M-49.54 M-214.08 M-248.54 M-187.18 M -187.18 M Unusual income/expense —————— — Pretax income 44.43 M132.43 M107.44 M105.92 M97.26 M95.64 M 95.64 M Equity in earnings 78 K5.7 M-199 K405 K—-1.19 M -2.29 M Taxes 8 M23.89 M19.73 M22.12 M20.77 M20.44 M 20.44 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 36.36 M108.55 M87.72 M83.8 M76.49 M75.2 M 75.2 M Discontinued operations —————— — Net income 36.36 M108.55 M87.72 M83.8 M76.49 M75.2 M 75.2 M Dilution adjustment 0————— — Preferred dividends 0————— — Diluted net income available to common stockholders 36.36 M108.55 M87.72 M83.8 M76.49 M75.2 M 75.2 M Basic earnings per share (Basic EPS) 1.564.633.292.722.462.42 2.41 Diluted earnings per share (Diluted EPS) 1.554.63.282.712.452.4 2.41 Average basic shares outstanding 23.37 M23.43 M26.63 M30.82 M31.08 M31.14 M 124.73 M Diluted shares outstanding 23.51 M23.61 M26.76 M30.93 M31.2 M31.33 M 125.5 M EBITDA 143.36 M271.25 M258.89 M311.27 M332.41 M88.94 M 237.76 M EBIT 141.04 M272.16 M255.33 M300.56 M320.42 M280.24 M 275.13 M Cost of revenue 59.9 M10.77 M24.69 M16.75 M7.45 M46.28 M 46.28 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.32 M-914 K3.57 M10.71 M11.99 M15.68 M 10.59 M