PRIM

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 1.74 B1.65 B1.89 B2.18 B1.86 B 7.57 B Gross profit 184.6 M170.66 M231.74 M235.71 M175 M 813.11 M Operating expenses 110.31 M98.97 M105.75 M94.23 M112.15 M 411.1 M Selling/general/admin expenses 96.54 M99.5 M104.55 M97.69 M97.46 M 399.2 M Research & development ————— — Operating income 87.59 M70.36 M126.64 M137 M77.49 M 411.5 M Non-Operating Income, Total 890 K-266 K-333 K1.02 M779 K 1.2 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 800 K-282 K-365 K886 K-339 K -100 K Unusual income/expense 90 K16 K32 K134 K1.12 M 1.3 M Pretax income 76.15 M62.31 M118.76 M131.07 M71.87 M 384 M Equity in earnings ————— — Taxes 22.19 M18.07 M34.44 M36.45 M20.14 M 109.1 M Non-controlling/minority interest ————— — After tax other income/expense -853 K-540 K-558 K-564 K-538 K -2.2 M Net income before discontinued operations 53.97 M44.24 M84.32 M94.62 M51.8 M 274.98 M Discontinued operations ————— — Net income 53.97 M44.24 M84.32 M94.62 M51.8 M 274.98 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 53.97 M44.24 M84.32 M94.62 M51.8 M 274.98 M Basic earnings per share (Basic EPS) 10.821.561.750.96 5.09 Diluted earnings per share (Diluted EPS) 0.990.811.541.730.95 5.03 Average basic shares outstanding 53.72 M53.81 M54 M54.02 M54 M 215.83 M Diluted shares outstanding 54.66 M54.7 M54.8 M54.8 M54.8 M 219.11 M EBITDA 96.86 M93.08 M148.49 M165.31 M87.1 M 493.98 M EBIT 74.29 M71.69 M125.98 M141.49 M62.92 M 402.08 M Cost of revenue 1.56 B1.48 B1.66 B1.94 B1.68 B 6.76 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 22.57 M21.4 M22.5 M23.83 M24.17 M 91.9 M