Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 99.5 M104.55 M97.69 M97.46 M105.8 M 405.5 M Research & development ————— — Operating income 70.36 M126.64 M137 M77.45 M24.4 M 365.5 M Non-Operating Income, Total -266 K-333 K1.02 M779 K100 K 1.57 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -282 K-365 K886 K-339 K0 182 K Unusual income/expense 16 K32 K134 K1.12 M100 K 1.38 M Pretax income 62.31 M118.76 M131.07 M71.88 M19.9 M 341.6 M Equity in earnings ————— — Taxes 18.07 M34.44 M36.45 M20.11 M2.5 M 93.5 M Non-controlling/minority interest ————— — After tax other income/expense -540 K-558 K-564 K-538 K-600 K -2.26 M Net income before discontinued operations 44.24 M84.32 M94.62 M51.8 M17.4 M 248.14 M Discontinued operations ————— — Net income 44.24 M84.32 M94.62 M51.8 M17.4 M 248.14 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 44.24 M84.32 M94.62 M51.8 M17.4 M 248.14 M Basic earnings per share (Basic EPS) 0.821.561.750.960.32 4.59 Diluted earnings per share (Diluted EPS) 0.811.541.730.950.32 4.54 Average basic shares outstanding 53.81 M54 M54.02 M54 M54.1 M — Diluted shares outstanding 54.7 M54.8 M54.8 M54.8 M54.8 M — EBITDA 93.08 M148.49 M165.31 M87.1 M49.1 M 449.99 M EBIT 71.69 M125.98 M141.49 M62.92 M25.3 M 355.69 M Cost of revenue 1.48 B1.66 B1.94 B1.68 B1.43 B 6.71 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 21.4 M22.5 M23.83 M24.17 M23.8 M 94.3 M