RDW

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 69.56 M61.4 M61.76 M103.43 M108.79 M 335.38 M Gross profit 4.62 M9.04 M-19.06 M16.81 M10.5 M 17.29 M Operating expenses 27.63 M19.69 M56.18 M57.98 M116.8 M 250.65 M Selling/general/admin expenses 18.43 M18.75 M54.46 M50.28 M47.78 M 171.28 M Research & development 1.45 M813 K1.72 M7.69 M9.54 M 19.76 M Operating income -18.98 M-14.32 M-91.89 M-41.85 M-81.62 M -229.68 M Non-Operating Income, Total -45.91 M14.78 M-13.94 M13.84 M4.12 M 18.81 M Interest expense, net of interest capitalized 29 K28 K——— — Non-Operating Income, excl. Interest Expenses -29 K-28 K000 -28 K Unusual income/expense -45.91 M14.78 M-13.94 M13.84 M4.12 M 18.81 M Pretax income -68.84 M-3.13 M-129.58 M-34.29 M-84.56 M -251.57 M Equity in earnings ————— — Taxes -1.67 M-182 K-32.6 M6.86 M910 K -25.01 M Non-controlling/minority interest 00000 0 After tax other income/expense -2.12 M1.02 M2.4 M-1.26 M-676 K 1.47 M Net income before discontinued operations -67.17 M-2.95 M-96.98 M-41.15 M-85.47 M -226.55 M Discontinued operations ————— — Net income -67.17 M-2.95 M-96.98 M-41.15 M-85.47 M -226.55 M Dilution adjustment 00000 0 Preferred dividends 24.93 M3.53 M29.74 M1.67 M10.83 M 45.78 M Diluted net income available to common stockholders -92.1 M-6.48 M-126.72 M-42.83 M-96.31 M -272.33 M Basic earnings per share (Basic EPS) -1.39-0.09-1.41-0.29-0.49 -2.28 Diluted earnings per share (Diluted EPS) -1.39-0.09-1.41-0.29-0.49 -2.28 Average basic shares outstanding 66.15 M71.19 M89.55 M145.74 M119.54 M 426.04 M Diluted shares outstanding 66.15 M71.19 M89.55 M145.74 M119.54 M 426.04 M EBITDA -19.85 M-7.6 M-70.19 M-29.05 M-93.89 M -200.72 M EBIT -23 M-10.65 M-75.25 M-41.17 M-106.3 M -233.36 M Cost of revenue 64.94 M52.35 M80.82 M86.62 M98.3 M 318.1 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.15 M3.05 M5.06 M12.12 M12.41 M 32.64 M