RDW

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 68.64 M69.56 M61.4 M61.76 M103.43 M 296.15 M Gross profit 12.02 M4.62 M9.04 M19.06 M16.81 M 49.54 M Operating expenses 20.64 M27.63 M19.69 M56.18 M57.98 M 161.48 M Selling/general/admin expenses 17.52 M18.43 M18.75 M54.46 M50.28 M 141.92 M Research & development 1.89 M1.45 M813 K1.72 M7.69 M 11.67 M Operating income 12.51 M18.98 M14.32 M91.89 M41.85 M 167.04 M Non-Operating Income, Total 5.31 M45.91 M14.78 M13.94 M13.84 M 88.48 M Interest expense, net of interest capitalized 31 K29 K28 K—— — Non-Operating Income, excl. Interest Expenses -31 K-29 K-28 K00 -57 K Unusual income/expense 5.31 M45.91 M14.78 M13.94 M13.84 M 88.48 M Pretax income 21.43 M68.84 M3.13 M129.58 M34.29 M 235.84 M Equity in earnings ————— — Taxes 472 K1.42 M182 K32.6 M6.9 M 41.11 M Non-controlling/minority interest 0-2 000000 -2 000 After tax other income/expense -616 K1.98 M1.02 M2.4 M-1.26 M 4.12 M Net income before discontinued operations 20.96 M67.17 M2.95 M96.98 M41.15 M 208.25 M Discontinued operations ————— — Net income 20.96 M67.17 M2.95 M96.98 M41.15 M 208.25 M Dilution adjustment 6.77 M49.85 M7.06 M59.48 M3.35 M 119.74 M Preferred dividends 3.38 M24.93 M3.53 M29.74 M1.67 M 59.87 M Diluted net income available to common stockholders 24.34 M92.1 M6.48 M126.72 M42.83 M 268.12 M Basic earnings per share (Basic EPS) -0.37-1.39-0.09-1.41-0.29 -3.18 Diluted earnings per share (Diluted EPS) -0.37-1.39-0.09-1.41-0.29 -3.18 Average basic shares outstanding 66.53 M66.15 M71.19 M89.55 M145.74 M 372.64 M Diluted shares outstanding 66.53 M66.15 M71.19 M89.55 M145.74 M 372.64 M EBITDA -5.76 M-19.85 M-7.6 M-70.19 M-29.05 M -126.69 M EBIT -8.62 M-23 M-10.65 M-75.25 M-41.17 M -150.07 M Cost of revenue 56.62 M64.94 M52.35 M80.82 M86.62 M 284.74 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.86 M3.15 M3.05 M5.06 M12.12 M 23.38 M