RMAX

Value 202020212022202320242025 TTM Total revenue 266 M329.7 M353.39 M325.67 M271.43 M259.9 M 259.9 M Gross profit 266 M329.7 M353.39 M325.67 M307.69 M291.6 M 291.6 M Operating expenses 227.99 M339.63 M315.17 M336.31 M267.5 M244.56 M 244.56 M Selling/general/admin expenses 129 M179.87 M173.28 M171.55 M152.26 M146.7 M 146.7 M Research & development —————— — Operating income 38.01 M-9.93 M38.21 M-10.64 M40.18 M47.04 M 47.04 M Non-Operating Income, Total -8.89 M-13.07 M-20.63 M-30.48 M-35.44 M-26.71 M -26.71 M Interest expense, net of interest capitalized 9.22 M11.34 M20.9 M35.74 M36.26 M31.7 M 31.7 M Non-Operating Income, excl. Interest Expenses -9.22 M-12.18 M-21.44 M-35.32 M-37.72 M-31 M -31 M Unusual income/expense -8.88 M-12.23 M-20.08 M-30.9 M-33.98 M-27.41 M -27.41 M Pretax income 29.12 M-22.16 M18.13 M-41.54 M6.2 M19.63 M 19.63 M Equity in earnings —————— — Taxes 9.1 M2.46 M7.37 M56.95 M-1.88 M6.2 M 6.2 M Non-controlling/minority interest 9.06 M-9 M4.65 M-29.46 M954 K5.28 M 5.28 M After tax other income/expense -1.05 M-522 K-47 K-62 K220 K-1.13 M -1.13 M Net income before discontinued operations 10.96 M-15.62 M6.11 M-69.02 M7.12 M8.15 M 8.15 M Discontinued operations —————— — Net income 10.96 M-15.62 M6.11 M-69.02 M7.12 M8.15 M 8.15 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 10.96 M-15.62 M6.11 M-69.02 M7.12 M8.15 M 8.15 M Basic earnings per share (Basic EPS) 0.6-0.840.33-3.810.380.41 0.41 Diluted earnings per share (Diluted EPS) 0.6-0.840.32-3.810.370.4 0.4 Average basic shares outstanding 18.17 M18.69 M18.68 M18.11 M18.78 M19.85 M 78.54 M Diluted shares outstanding 18.32 M18.69 M18.84 M18.11 M19.29 M20.4 M 80.01 M EBITDA 64.7 M21.4 M73.98 M21.78 M33.48 M41.19 M 41.19 M EBIT 38.01 M-9.93 M38.21 M-10.64 M3.92 M15.34 M 15.34 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 26.69 M31.33 M35.77 M32.41 M29.56 M25.85 M 25.85 M