RMAX

Value 202020212022202320242025 TTM Total revenue 266 M329.7 M353.39 M325.67 M307.69 M291.6 M 291.6 M Gross profit 266 M329.7 M353.39 M325.67 M307.69 M291.6 M 291.6 M Operating expenses 227.99 M339.63 M315.17 M336.31 M267.5 M244.56 M 244.56 M Selling/general/admin expenses 129 M179.87 M173.28 M171.55 M152.26 M146.7 M 146.7 M Research & development —————— — Operating income 38.01 M9.93 M38.21 M10.64 M40.18 M47.04 M 47.04 M Non-Operating Income, Total 8.89 M13.07 M20.73 M31.32 M35.44 M28.12 M 28.12 M Interest expense, net of interest capitalized 9.22 M11.34 M20.9 M35.74 M36.26 M31.7 M 31.7 M Non-Operating Income, excl. Interest Expenses -9.22 M-10.51 M-20.26 M-35.32 M-34.8 M-31 M -31 M Unusual income/expense 8.88 M12.23 M20.08 M30.9 M33.98 M27.41 M 27.41 M Pretax income 29.12 M22.16 M18.13 M41.54 M6.2 M19.63 M 19.63 M Equity in earnings —————— — Taxes 9.1 M2.46 M7.37 M56.95 M1.88 M6.2 M 6.2 M Non-controlling/minority interest 9.06 M9 M4.65 M29.46 M954 K5.28 M 5.28 M After tax other income/expense 1.05 M522 K47 K62 K220 K1.13 M 1.13 M Net income before discontinued operations 10.96 M15.62 M6.11 M69.02 M7.12 M8.15 M 8.15 M Discontinued operations —————— — Net income 10.96 M15.62 M6.11 M69.02 M7.12 M8.15 M 8.15 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 10.96 M15.62 M6.11 M69.02 M7.12 M8.15 M 8.15 M Basic earnings per share (Basic EPS) 0.6-0.840.33-3.810.380.41 0.43 Diluted earnings per share (Diluted EPS) 0.6-0.840.32-3.810.370.4 0.42 Average basic shares outstanding 18.17 M18.69 M18.68 M18.11 M18.78 M19.85 M 78.54 M Diluted shares outstanding 18.32 M18.69 M18.84 M18.11 M19.29 M20.4 M 80.01 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 26.69 M31.33 M35.77 M32.41 M29.56 M25.85 M 25.85 M