RNGR

Value 202020212022202320242025 TTM Total revenue 187.8 M293.1 M608.5 M636.6 M571.1 M546.9 M 546.9 M Gross profit 39.9 M29.8 M104.6 M104.9 M98.3 M90.3 M 90.3 M Operating expenses 26.4 M38.4 M43.6 M33.7 M34.6 M40.3 M 41.9 M Selling/general/admin expenses 22.1 M33.5 M39.9 M29.5 M27.8 M29.6 M 29.6 M Research & development —————— — Operating income -15.1 M-40.5 M19.7 M36.9 M28.6 M15.4 M 15.4 M Non-Operating Income, Total -3.4 M32.2 M-3.7 M-5.9 M-2.6 M2.4 M 2.4 M Interest expense, net of interest capitalized 3.4 M4.8 M7.3 M3.5 M2.6 M1.2 M 1.2 M Non-Operating Income, excl. Interest Expenses -6.8 M27.4 M-11 M-9.4 M-5.2 M-2.4 M -2.4 M Unusual income/expense —————3.6 M 3.6 M Pretax income -18.5 M-8.3 M16 M31 M26 M17.8 M 17.8 M Equity in earnings —————— — Taxes 0-6.2 M900 K7.2 M7.6 M5.5 M 5.5 M Non-controlling/minority interest -8.2 M-10.7 M0——— — After tax other income/expense -2.6 M-1.7 M-400 K-2.3 M-1.3 M-2.6 M -2.6 M Net income before discontinued operations -10.3 M8.6 M15.1 M23.8 M18.4 M12.3 M 12.3 M Discontinued operations —————— — Net income -10.3 M8.6 M15.1 M23.8 M18.4 M12.3 M 12.3 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -10.3 M8.6 M15.1 M23.8 M18.4 M12.3 M 12.3 M Basic earnings per share (Basic EPS) -1.210.730.660.970.820.55 0.55 Diluted earnings per share (Diluted EPS) -1.210.630.650.950.810.54 0.54 Average basic shares outstanding 8.53 M11.86 M22.97 M24.6 M22.52 M22.36 M 88.89 M Diluted shares outstanding 8.53 M13.55 M23.37 M24.99 M22.85 M22.68 M 90.54 M EBITDA 19.9 M-3.7 M64.1 M76.8 M72.7 M61.7 M 61.7 M EBIT -15.1 M-40.5 M19.7 M36.9 M28.6 M15.4 M 15.4 M Cost of revenue 147.9 M263.3 M503.9 M531.7 M472.8 M456.6 M 456.6 M Other cost of goods sold 147.9 M263.3 M503.9 M531.7 M472.8 M456.6 M 456.6 M Depreciation & amortization (cash flow) 35 M36.8 M44.4 M39.9 M44.1 M46.3 M 46.3 M