Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 22.1 M33.5 M39.9 M29.5 M27.8 M 27.8 M Research & development ————— — Operating income 15.1 M40.5 M19.7 M36.9 M28.6 M 20.1 M Non-Operating Income, Total 3.4 M32.2 M3.7 M5.9 M2.6 M 2.6 M Interest expense, net of interest capitalized 3.4 M4.8 M7.3 M3.5 M2.6 M 1.5 M Non-Operating Income, excl. Interest Expenses 027.4 M-3.6 M2.4 M0 -800 K Unusual income/expense ————— — Pretax income 18.5 M8.3 M16 M31 M26 M 18.9 M Equity in earnings ————— — Taxes 06.2 M900 K7.2 M7.6 M 5.8 M Non-controlling/minority interest 8.2 M10.7 M0—— — After tax other income/expense 2.6 M1.7 M400 K2.3 M1.3 M 2.7 M Net income before discontinued operations 10.3 M8.6 M15.1 M23.8 M18.4 M 13.3 M Discontinued operations ————— — Net income 10.3 M8.6 M15.1 M23.8 M18.4 M 13.3 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 10.3 M8.6 M15.1 M23.8 M18.4 M 13.3 M Basic earnings per share (Basic EPS) -1.210.730.660.970.82 0.68 Diluted earnings per share (Diluted EPS) -1.210.630.650.950.81 0.64 Average basic shares outstanding 8.53 M11.86 M22.97 M24.6 M22.52 M 89.05 M Diluted shares outstanding 8.53 M13.55 M23.37 M24.99 M22.85 M 90.72 M EBITDA 48.5 M28.2 M105.4 M111.1 M107.8 M 95.4 M EBIT 13.5 M-8.6 M61 M71.2 M63.7 M 52.1 M Cost of revenue 147.9 M263.3 M503.9 M531.7 M472.8 M 456.3 M Other cost of goods sold 147.9 M263.3 M503.9 M531.7 M472.8 M 456.3 M Depreciation & amortization (cash flow) 35 M36.8 M44.4 M39.9 M44.1 M 43.3 M