SD

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 30.06 M38.97 M42.6 M34.53 M39.82 M 155.93 M Gross profit 30.06 M38.97 M42.6 M34.53 M39.82 M 155.93 M Operating expenses 13.22 M23.35 M17.02 M7.71 M15.38 M 63.46 M Selling/general/admin expenses 13.22 M15.52 M17.87 M11.74 M15.8 M 60.93 M Research & development ————— — Operating income 8.49 M10.1 M12.19 M18.53 M15.04 M 55.86 M Non-Operating Income, Total 1.55 M694 K860 K1.02 M913 K 3.49 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 1.55 M570 K860 K1.02 M910 K 3.36 M Unusual income/expense 0124 K03 0003 000 130 K Pretax income 10.04 M10.79 M13.05 M19.56 M15.95 M 59.35 M Equity in earnings ————— — Taxes 15.4 M6.83 M000 6.83 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 25.48 M17.58 M13.05 M19.56 M15.95 M 66.14 M Discontinued operations ————— — Net income 25.48 M17.58 M13.05 M19.56 M15.95 M 66.14 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 25.48 M17.58 M13.05 M19.56 M15.95 M 66.14 M Basic earnings per share (Basic EPS) 0.690.470.350.530.44 1.79 Diluted earnings per share (Diluted EPS) 0.690.460.350.530.43 1.77 Average basic shares outstanding 37.13 M37.11 M37.04 M36.66 M36.67 M 147.48 M Diluted shares outstanding 37.18 M37.19 M37.08 M36.68 M36.71 M 147.65 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 9.95 M10.76 M10.02 M9.9 M11.04 M 41.72 M