SD

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 38.97 M42.6 M34.53 M39.82 M39.4 M 156.36 M Gross profit 38.97 M42.6 M34.53 M39.82 M39.4 M 156.36 M Operating expenses 23.35 M22 M7.71 M15.38 M19.74 M 64.83 M Selling/general/admin expenses 15.52 M17.87 M11.74 M15.8 M13.82 M 59.24 M Research & development ————— — Operating income 10.1 M12.19 M18.53 M15.04 M15.19 M 60.95 M Non-Operating Income, Total 694 K860 K1.02 M913 K921 K 3.72 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 1 M860 K1.03 M916 K884 K 3.69 M Unusual income/expense -308 K0-3 000-3 00037 K 31 K Pretax income 10.79 M13.05 M19.56 M15.95 M16.11 M 64.67 M Equity in earnings ————— — Taxes -6.79 M000-5.54 M -5.54 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 17.58 M13.05 M19.56 M15.95 M21.64 M 70.2 M Discontinued operations ————— — Net income 17.58 M13.05 M19.56 M15.95 M21.64 M 70.2 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 17.58 M13.05 M19.56 M15.95 M21.64 M 70.2 M Basic earnings per share (Basic EPS) 0.470.350.530.440.59 1.91 Diluted earnings per share (Diluted EPS) 0.460.350.530.430.59 1.9 Average basic shares outstanding 37.11 M37.04 M36.66 M36.67 M36.77 M 147.15 M Diluted shares outstanding 37.19 M37.08 M36.68 M36.71 M36.91 M 147.37 M EBITDA 20.86 M22.21 M28.44 M26.08 M27.1 M 103.82 M EBIT 10.1 M12.19 M18.53 M15.04 M15.19 M 60.95 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 10.76 M10.02 M9.9 M11.04 M11.91 M 42.87 M