Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 15.52 M17.87 M11.74 M15.8 M13.82 M16.8 M 58.16 M Research & development —————— — Operating income 10.1 M12.19 M18.53 M15.04 M15.19 M17.86 M 66.62 M Non-Operating Income, Total 694 K860 K1.02 M913 K921 K814 K 3.67 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1 M860 K1.03 M916 K884 K814 K 3.64 M Unusual income/expense -308 K0-3 000-3 00037 K— — Pretax income 10.79 M13.05 M19.56 M15.95 M16.11 M18.67 M 70.29 M Equity in earnings —————— — Taxes -6.79 M000-5.54 M0 -5.54 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 17.58 M13.05 M19.56 M15.95 M21.64 M18.67 M 75.82 M Discontinued operations —————— — Net income 17.58 M13.05 M19.56 M15.95 M21.64 M18.67 M 75.82 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 17.58 M13.05 M19.56 M15.95 M21.64 M18.67 M 75.82 M Basic earnings per share (Basic EPS) 0.470.350.530.440.590.51 2.07 Diluted earnings per share (Diluted EPS) 0.460.350.530.430.590.5 2.05 Average basic shares outstanding 37.11 M37.04 M36.66 M36.67 M36.77 M36.77 M — Diluted shares outstanding 37.19 M37.08 M36.68 M36.71 M36.91 M36.99 M — EBITDA 20.86 M22.21 M28.44 M26.08 M27.1 M29.3 M 110.91 M EBIT 10.1 M12.19 M18.53 M15.04 M15.19 M17.86 M 66.62 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 10.76 M10.02 M9.9 M11.04 M11.91 M11.44 M 44.3 M