Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 7.07 M7.18 M8.19 M7.56 M7.58 M7.59 M 30.93 M Research & development —————— — Operating income -48.56 M49.22 M125.37 M-19.18 M-40.94 M54.24 M 119.49 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -50.64 M45.91 M120.68 M-23.09 M-40.59 M50.16 M 107.15 M Equity in earnings —————— — Taxes -15.56 M13.02 M34.77 M-6.46 M-11.92 M14.37 M 30.75 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -35.09 M32.88 M85.91 M-16.63 M-28.67 M35.79 M 76.4 M Discontinued operations —————— — Net income -35.09 M32.88 M85.91 M-16.63 M-28.67 M35.79 M 76.4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -35.09 M32.88 M85.91 M-16.63 M-28.67 M35.79 M 76.4 M Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) -0.990.952.49-0.48-0.841.08 2.25 Average basic shares outstanding 35.27 M34.59 M34.57 M34.34 M34.28 M33.08 M 136.27 M Diluted shares outstanding 35.27 M34.59 M34.57 M34.34 M34.28 M33.08 M 136.27 M EBITDA 189.1 M389.21 M610.11 M206.6 M190.44 M431.01 M 1.44 B EBIT 180.74 M381.01 M600.97 M197.13 M180.84 M421.99 M 1.4 B Cost of revenue -14.99 M182 K2.99 M3.42 M-13.47 M— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 8.36 M8.2 M9.14 M9.47 M9.6 M9.02 M 37.23 M