Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 7.42 M7.07 M7.18 M8.19 M7.56 M7.58 M7.59 M 30.93 M Research & development ——————— — Operating income 12.29 M48.56 M49.22 M125.37 M19.18 M40.94 M54.24 M 239.73 M Non-Operating Income, Total ——————— — Interest expense, net of interest capitalized ——————— — Non-Operating Income, excl. Interest Expenses ——————— — Unusual income/expense ——————— — Pretax income 15.2 M-81.04 M45.91 M120.68 M23.09 M-86.77 M50.16 M 107.15 M Equity in earnings ——————— — Taxes 4.16 M-23.87 M13.02 M34.77 M6.46 M-24.84 M14.37 M 30.75 M Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations 11.04 M35.09 M32.88 M85.91 M16.63 M28.67 M35.79 M 167 M Discontinued operations ——————— — Net income 11.04 M35.09 M32.88 M85.91 M16.63 M28.67 M35.79 M 167 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 11.04 M35.09 M32.88 M85.91 M16.63 M28.67 M35.79 M 167 M Basic earnings per share (Basic EPS) ——————— — Diluted earnings per share (Diluted EPS) 0.310.990.952.490.480.841.08 4.89 Average basic shares outstanding 35.27 M35.27 M34.59 M34.57 M34.34 M34.28 M33.08 M 136.27 M Diluted shares outstanding 35.27 M35.27 M34.59 M34.57 M34.34 M34.28 M33.08 M 136.27 M EBITDA 235.35 M156.93 M389.21 M610.11 M206.6 M162.93 M— — EBIT 227.86 M148.57 M381.01 M600.97 M197.13 M153.32 M— — Cost of revenue 3.27 M1.1 M182 K2.99 M3.42 M286 K— — Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 7.49 M8.36 M8.2 M9.14 M9.47 M9.6 M9.02 M 37.23 M