Financials
Value 2022202320242025 TTM Selling/general/admin expenses 6.01 M5.66 M6.85 M8.61 M 8.61 M Research & development ———— — Operating income 49.95 M47.44 M61.3 M84.29 M 84.29 M Non-Operating Income, Total -21.74 M-521 K10 K-28 K -28 K Interest expense, net of interest capitalized 22.71 M26.67 M34.81 M50.95 M 50.95 M Non-Operating Income, excl. Interest Expenses -33.65 M-26.21 M-34.81 M-50.95 M -50.95 M Unusual income/expense -10.81 M-983 K10 K-28 K -28 K Pretax income 7.7 M22.48 M28.71 M35.65 M 35.65 M Equity in earnings ———— — Taxes ———— — Non-controlling/minority interest 14.57 M17.75 M22.41 M25.73 M 25.73 M After tax other income/expense ———— — Net income before discontinued operations 1.85 M2.5 M4.09 M7.58 M 7.58 M Discontinued operations ———— — Net income 1.85 M2.5 M4.09 M7.58 M 7.58 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 1.85 M2.5 M4.09 M7.58 M 7.58 M Basic earnings per share (Basic EPS) 0.310.390.570.6 0.6 Diluted earnings per share (Diluted EPS) 0.310.390.570.6 0.6 Average basic shares outstanding 6.01 M6.37 M7.12 M12.7 M 50.34 M Diluted shares outstanding 6.01 M6.37 M7.12 M12.7 M 50.34 M EBITDA 57.2 M50.96 M61.35 M80.39 M 80.39 M EBIT 14.57 M3.04 M5.32 M6.29 M 6.29 M Cost of revenue 21.31 M25.71 M33.64 M50.15 M 50.15 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 28.56 M29.23 M33.69 M46.25 M 46.25 M