TDC

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 409 M418 M408 M416 M421 M 1.66 B Gross profit 243 M248 M230 M253 M256 M 987 M Operating expenses 226 M202 M229 M216 M225 M 872 M Selling/general/admin expenses 136 M116 M135 M122 M129 M 502 M Research & development 68 M66 M71 M70 M73 M 280 M Operating income 39 M66 M24 M61 M54 M 205 M Non-Operating Income, Total -9 M-8 M-11 M-7 M-1 M -27 M Interest expense, net of interest capitalized 7 M7 M6 M7 M6 M 26 M Non-Operating Income, excl. Interest Expenses -12 M-11 M-10 M-12 M-10 M -43 M Unusual income/expense -4 M-4 M-7 M-2 M3 M -10 M Pretax income 30 M58 M13 M54 M53 M 178 M Equity in earnings ————— — Taxes 5 M14 M4 M14 M16 M 48 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 25 M44 M9 M40 M37 M 130 M Discontinued operations ————— — Net income 25 M44 M9 M40 M37 M 130 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 25 M44 M9 M40 M37 M 130 M Basic earnings per share (Basic EPS) 0.260.460.090.420.41 1.38 Diluted earnings per share (Diluted EPS) 0.250.450.090.420.39 1.35 Average basic shares outstanding 96.4 M95.1 M95.3 M94.2 M94.4 M 379 M Diluted shares outstanding 98.2 M97.4 M96 M95.5 M96.6 M 385.5 M EBITDA ————— — EBIT 205 M236 M202 M224 M219 M 881 M Cost of revenue 166 M170 M178 M163 M165 M 676 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —