TDC

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 440 M409 M418 M408 M416 M 1.65 B Gross profit 266 M243 M248 M230 M253 M 974 M Operating expenses 235 M226 M202 M229 M216 M 873 M Selling/general/admin expenses 137 M136 M116 M135 M122 M 509 M Research & development 73 M68 M66 M71 M70 M 275 M Operating income 56 M39 M66 M24 M61 M 190 M Non-Operating Income, Total 9 M9 M8 M11 M7 M 35 M Interest expense, net of interest capitalized 7 M7 M7 M6 M7 M 27 M Non-Operating Income, excl. Interest Expenses 7 M6 M5 M12 M2 M 25 M Unusual income/expense -5 M-4 M-4 M-7 M-2 M -17 M Pretax income 47 M30 M58 M13 M54 M 155 M Equity in earnings ————— — Taxes 15 M5 M14 M4 M14 M 37 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 32 M25 M44 M9 M40 M 118 M Discontinued operations ————— — Net income 32 M25 M44 M9 M40 M 118 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 32 M25 M44 M9 M40 M 118 M Basic earnings per share (Basic EPS) 0.330.260.460.090.42 1.23 Diluted earnings per share (Diluted EPS) 0.330.250.450.10.42 1.22 Average basic shares outstanding 96.7 M96.4 M95.1 M95.2 M94.9 M 381.6 M Diluted shares outstanding 98.3 M98.2 M97.4 M97 M96.5 M 389.1 M EBITDA ————— — EBIT 31 M17 M46 M1 M37 M 101 M Cost of revenue 174 M166 M170 M178 M163 M 677 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —