Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Selling/general/admin expenses 2.28 M2.07 M2.44 M2.3 M 9.09 M Research & development 90 K92 K94 K106 K 382 K Operating income 343 K467 K46 K97 K 953 K Non-Operating Income, Total -756 K-315 K181 K215 K -675 K Interest expense, net of interest capitalized 10 K9 0008 00022 K 49 K Non-Operating Income, excl. Interest Expenses -910 K690 K-12 K-44 K -276 K Unusual income/expense 144 K-1.01 M185 K237 K -448 K Pretax income 475 K-1.16 M227 K312 K -142 K Equity in earnings ———— — Taxes 6 000-28 K64 K77 K 119 K Non-controlling/minority interest 19 K-13 K88 K165 K 259 K After tax other income/expense ———— — Net income before discontinued operations -524 K189 K75 K70 K -190 K Discontinued operations 5 000-6 0002 00056 K 57 K Net income -519 K183 K77 K126 K -133 K Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 495 K-1.2 M77 K126 K -499 K Basic earnings per share (Basic EPS) -0.060.030.010.01 -0.01 Diluted earnings per share (Diluted EPS) -0.050.030.010.01 -0.01 Average basic shares outstanding 8 5448 5428 6268 697 34.41 K Diluted shares outstanding 8 7508 7288 7249 364 35.57 K EBITDA 234 K1.24 M578 K537 K 2.58 M EBIT -437 K587 K46 K96 K 292 K Cost of revenue 5.46 M7.98 M12.93 M13.15 M 39.52 M Other cost of goods sold 18 K28 K53 K-36 K 63 K Depreciation & amortization (cash flow) 671 K648 K532 K441 K 2.29 M