Financials
Value Q4, 24Q1, 25Q2, 25 TTM Selling/general/admin expenses 2.07 M2.44 M2.3 M 9.09 M Research & development 92 K94 K106 K 382 K Operating income 467 K46 K97 K 267 K Non-Operating Income, Total -315 K181 K215 K -51 K Interest expense, net of interest capitalized 9 0008 00022 K 49 K Non-Operating Income, excl. Interest Expenses 34 K-12 K-44 K -20 K Unusual income/expense -358 K185 K237 K -80 K Pretax income 152 K227 K312 K 216 K Equity in earnings ——— — Taxes -28 K64 K77 K 119 K Non-controlling/minority interest -13 K88 K165 K 259 K After tax other income/expense ——— — Net income before discontinued operations 191 K75 K70 K -164 K Discontinued operations -8 0002 00056 K 55 K Net income 183 K77 K126 K -109 K Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 183 K77 K126 K -109 K Basic earnings per share (Basic EPS) 0.030.010.01 -0.01 Diluted earnings per share (Diluted EPS) 0.030.010.01 -0.01 Average basic shares outstanding 8.54 M8.63 M8.7 M 34.41 M Diluted shares outstanding 8.73 M8.72 M9.36 M 35.57 M EBITDA 1.24 M578 K537 K 2.58 M EBIT 343 K46 K96 K 236 K Cost of revenue 8.11 M12.93 M13.15 M 39.55 M Other cost of goods sold 28 K-53 K36 K 29 K Depreciation & amortization (cash flow) 648 K532 K441 K 2.29 M