Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 2.07 M2.44 M2.3 M2.54 M 9.35 M Research & development 92 K94 K106 K99 K 391 K Operating income 467 K46 K97 K-81 K 529 K Non-Operating Income, Total -315 K181 K215 K188 K 269 K Interest expense, net of interest capitalized 9 0008 00022 K11 K 50 K Non-Operating Income, excl. Interest Expenses 34 K-12 K-44 K-11 K -33 K Unusual income/expense -358 K185 K237 K188 K 252 K Pretax income 152 K227 K312 K107 K 798 K Equity in earnings ———— — Taxes -28 K64 K77 K146 K 259 K Non-controlling/minority interest -13 K88 K165 K1 000 241 K After tax other income/expense ———— — Net income before discontinued operations 191 K75 K70 K-40 K 296 K Discontinued operations -8 0002 00056 K2 000 52 K Net income 183 K77 K126 K-38 K 348 K Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 183 K77 K126 K-38 K 348 K Basic earnings per share (Basic EPS) 0.030.010.010 0.04 Diluted earnings per share (Diluted EPS) 0.030.010.010 0.04 Average basic shares outstanding 8.54 M8.63 M8.7 M8.84 M — Diluted shares outstanding 8.73 M8.72 M9.36 M9.75 M — EBITDA 991 K578 K537 K571 K 2.68 M EBIT 343 K46 K96 K-67 K 418 K Cost of revenue 8.11 M12.93 M13.15 M13.95 M 48.13 M Other cost of goods sold 28 K-53 K36 K-6 000 5 000 Depreciation & amortization (cash flow) 648 K532 K441 K638 K 2.26 M