Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 25.89 M31.02 M29.68 M29.75 M28.5 M 27.78 M Research & development ————— — Operating income 352.99 M410.69 M347.69 M357.71 M390.44 M 321.84 M Non-Operating Income, Total 733 K62 K1.57 M4.23 M5.25 M 3.58 M Interest expense, net of interest capitalized 0080 K164 K25.7 M 23.16 M Non-Operating Income, excl. Interest Expenses 733 K62 K1.49 M4.07 M-20.45 M -19.58 M Unusual income/expense ————— — Pretax income 341.68 M401.93 M335.85 M335.44 M369.99 M 302.26 M Equity in earnings ————— — Taxes 564 K549 K1.02 M813 K835 K 556 K Non-controlling/minority interest 274.95 M318.84 M270.66 M280.34 M306.77 M 252.55 M After tax other income/expense ——356 K27 K182 K 260 K Net income before discontinued operations 66.17 M82.55 M64.17 M54.28 M62.39 M 49.16 M Discontinued operations ————— — Net income 66.17 M82.55 M64.17 M54.28 M62.39 M 49.16 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 66.17 M82.55 M64.17 M54.28 M62.39 M 49.16 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) ————— — Average basic shares outstanding ————— — Diluted shares outstanding ————— — EBITDA 457.14 M523.7 M473.47 M472.84 M510.91 M 445.13 M EBIT 353.99 M414.89 M352.39 M362.64 M399.01 M 324.23 M Cost of revenue 587.79 M773.15 M1.22 B803.33 M716.96 M 784.09 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 103.15 M108.81 M121.07 M110.2 M111.9 M 120.9 M