WLKP

Value 202020212022202320242025 TTM 총매출 966.67 M1.21 B1.59 B1.19 B1.14 B1.17 B 1.17 B Gross profit 378.88 M441.71 M377.37 M387.46 M418.94 M347.85 M 347.85 M Operating expenses 26.89 M35.22 M34.38 M34.68 M24.62 M24.8 M 31.02 M Selling/general/admin expenses 25.89 M31.02 M29.68 M29.75 M28.5 M28.27 M 28.27 M Research & development —————— — 영업 이익 352.99 M410.69 M347.69 M357.71 M390.44 M319.58 M 319.58 M Non-Operating Income, Total 733 K62 K1.57 M4.23 M5.25 M2.44 M 2.44 M Interest expense, net of interest capitalized 0080 K164 K25.7 M22.9 M 22.9 M Non-Operating Income, excl. Interest Expenses 733 K62 K1.49 M4.07 M-20.45 M-20.45 M -20.45 M Unusual income/expense —————— — Pretax income 341.68 M401.93 M335.85 M335.44 M369.99 M299.12 M 299.12 M Equity in earnings —————— — Taxes 564 K549 K1.02 M813 K835 K547 K 547 K Non-controlling/minority interest 274.95 M318.84 M270.66 M280.34 M306.77 M249.88 M 249.88 M After tax other income/expense ——-356 K27 K182 K11 K 11 K Net income before discontinued operations 66.17 M82.55 M64.17 M54.28 M62.39 M48.7 M 48.7 M Discontinued operations —————— — Net income 66.17 M82.55 M64.17 M54.28 M62.39 M48.7 M 48.7 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 66.17 M82.55 M64.17 M54.28 M62.39 M48.7 M 48.7 M Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA 455.14 M515.3 M464.05 M462.98 M506.22 M451.02 M 444.8 M EBIT 351.99 M406.49 M342.98 M352.77 M394.32 M323.05 M 316.82 M Cost of revenue 587.79 M773.15 M1.22 B803.33 M716.96 M818.85 M 818.85 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 103.15 M108.81 M121.07 M110.2 M111.9 M127.98 M 127.98 M