XPL

Value 202020212022202320242025 TTM Total revenue 0133 K63 K191 K-29 K256 K -260 K Gross profit -326 K-959 K-1.95 M-1.99 M-3.97 M-2.34 M -2.86 M Operating expenses 986 K2.19 M3.67 M4.12 M6.05 M4.43 M 4.43 M Selling/general/admin expenses 1.04 M952 K1.36 M1.71 M1.88 M1.57 M 1.57 M Research & development —————— — Operating income -1.31 M-3.15 M-5.62 M-6.1 M-10.02 M-6.78 M -7.29 M Non-Operating Income, Total 457 K-173 K-256 K361 K686 K600 K — Interest expense, net of interest capitalized ——108 K——— — Non-Operating Income, excl. Interest Expenses -92 K-173 K-364 K361 K686 K0 — Unusual income/expense 549 K————600 K — Pretax income -1.07 M136 K37 K-5.74 M-9.34 M-6.18 M -6.78 M Equity in earnings —————— — Taxes 000000 — Non-controlling/minority interest —————— — After tax other income/expense 4 0000———— — Net income before discontinued operations -939 K-2.37 M-3.93 M-3.75 M-5.37 M-3.83 M -3.83 M Discontinued operations —————— — Net income -939 K-2.37 M-3.93 M-3.75 M-5.37 M-3.83 M -3.83 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -939 K-2.37 M-3.93 M-3.75 M-5.37 M-3.83 M -3.83 M Basic earnings per share (Basic EPS) ————-0.07— — Diluted earnings per share (Diluted EPS) ————-0.07-0.04 -0.04 Average basic shares outstanding ————81 M— — Diluted shares outstanding ————81 M86.77 M 252.67 M EBITDA —————-6.76 M -7.27 M EBIT -1.31 M-3.15 M-5.73 M-6.1 M-10.02 M-6.78 M -7.29 M Cost of revenue 326 K1.09 M2.12 M2.18 M3.94 M2.6 M 2.6 M Other cost of goods sold 326 K1.09 M2.12 M2.18 M3.94 M2.6 M 2.6 M Depreciation & amortization (cash flow) —————20 K 20 K