XPL

Value 20202021202220232024 TTM Total revenue 0133 K171 K191 K29 K 322 K Gross profit -326 K-959 K-1.95 M-1.99 M-3.91 M -3.36 M Operating expenses 802 K2.19 M3.67 M4.12 M6.05 M 5.45 M Selling/general/admin expenses 1.04 M952 K1.36 M1.71 M1.88 M 1.63 M Research & development ————— — Operating income -1.13 M-3.15 M-5.62 M-6.1 M-9.96 M -8.8 M Non-Operating Income, Total 641 K173 K256 K361 K686 K 524 K Interest expense, net of interest capitalized ——108 K—— — Non-Operating Income, excl. Interest Expenses 92 K173 K148 K361 K686 K 524 K Unusual income/expense 549 K———— — Pretax income -1.07 M136 K37 K-5.74 M-9.28 M -8.28 M Equity in earnings ————— — Taxes 00000 — Non-controlling/minority interest ————— — After tax other income/expense 4 0000——— — Net income before discontinued operations 939 K2.37 M3.93 M3.75 M5.37 M 4.92 M Discontinued operations ————— — Net income 939 K2.37 M3.93 M3.75 M5.37 M 4.92 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 939 K2.37 M3.93 M3.75 M5.37 M 4.92 M Basic earnings per share (Basic EPS) ————-0.07 — Diluted earnings per share (Diluted EPS) ————66.27 19.71 Average basic shares outstanding ————81 K — Diluted shares outstanding ————81 K 337.1 K EBITDA ————— — EBIT -1.13 M-3.15 M-5.62 M-6.1 M-9.96 M -8.8 M Cost of revenue 326 K1.09 M2.12 M2.18 M3.94 M 3.68 M Other cost of goods sold 326 K1.09 M2.12 M2.18 M3.94 M 3.68 M Depreciation & amortization (cash flow) ————— —