Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 153.95 M174.16 M138.7 M100.23 M106.55 M107.48 M 107.48 M Research & development 218.49 M147.85 M129.11 M63.08 M37.65 M62.36 M 62.36 M Operating income 376.44 M265.32 M79.11 M46.26 M50.47 M23.5 M 23.5 M Non-Operating Income, Total 1.86 M2.41 M3.15 M1.71 M94 K58 K 58 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000825 K00 0 Unusual income/expense 1.86 M2.41 M3.15 M887 K94 K58 K 58 K Pretax income 383.46 M282.84 M92.56 M51.92 M69.41 M3.72 M 3.72 M Equity in earnings —————— — Taxes 000001.62 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 383.46 M282.84 M92.56 M51.92 M69.41 M5.34 M 5.34 M Discontinued operations —————— — Net income 383.46 M282.84 M92.56 M51.92 M69.41 M5.34 M 5.34 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 383.46 M282.84 M92.56 M51.92 M69.41 M5.34 M 5.34 M Basic earnings per share (Basic EPS) —-1.7-0.51-0.28-0.33-0.02 -0.02 Diluted earnings per share (Diluted EPS) —-1.7-0.51-0.28-0.33-0.02 -0.02 Average basic shares outstanding —165.95 M182.78 M187.47 M210.95 M257.16 M 1.02 B Diluted shares outstanding —165.95 M182.78 M187.47 M210.95 M257.16 M 1.04 B EBITDA -374.37 M-263.39 M-77.46 M27.41 M23.07 M24.77 M 24.77 M EBIT -376.44 M-265.32 M-79.11 M-46.26 M-50.47 M23.5 M 23.5 M Cost of revenue 295.91 M153.39 M84.8 M74.15 M63.18 M39.46 M 39.46 M Other cost of goods sold 148.87 M117.35 M48.75 M38.11 M27.14 M39.46 M 39.46 M Depreciation & amortization (cash flow) 2.08 M1.93 M1.65 M73.67 M73.55 M1.27 M 1.27 M