BCAB

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue ————— — Gross profit ————— — Operating expenses 22.27 M16.24 M17.61 M18.65 M13.79 M 66.29 M Selling/general/admin expenses 5.88 M4.59 M5.26 M4.96 M4.25 M 19.07 M Research & development 16.39 M11.65 M12.36 M13.68 M9.54 M 47.23 M Operating income 11.27 M16.24 M17.61 M18.65 M13.79 M 66.29 M Non-Operating Income, Total 1.38 M1.91 M2.68 M297 K2.12 M 7.01 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 692 K554 K400 K233 K133 K 1.32 M Unusual income/expense 684 K1.36 M2.28 M64 K1.99 M 5.69 M Pretax income 12.65 M18.16 M20.29 M18.94 M15.91 M 73.31 M Equity in earnings ————— — Taxes —35.96 M——— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 10.59 M14.88 M15.33 M18.71 M15.78 M 64.71 M Discontinued operations ————— — Net income 10.59 M14.88 M15.33 M18.71 M15.78 M 64.71 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 10.59 M14.88 M15.33 M18.71 M15.78 M 64.71 M Basic earnings per share (Basic EPS) -0.22-0.3-0.26-0.32-0.27 -1.15 Diluted earnings per share (Diluted EPS) -0.22-0.3-0.26-0.32-0.27 -1.15 Average basic shares outstanding 48.34 M48.57 M58.25 M58.5 M58.75 M 224.07 M Diluted shares outstanding 48.34 M48.57 M58.25 M58.5 M58.75 M 224.07 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 228 K228 K183 K115 K56 K 582 K