BCAB

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue —————— — Gross profit —————— — Operating expenses 16.24 M17.61 M18.65 M13.79 M11.26 M9.31 M 53 M Selling/general/admin expenses 4.59 M5.26 M4.96 M4.25 M3.26 M4.73 M 17.2 M Research & development 11.65 M12.36 M13.68 M9.54 M8 M4.58 M 35.8 M Operating income -16.24 M-17.61 M-18.65 M-13.79 M-9.26 M-9.31 M -51 M Non-Operating Income, Total 1.91 M2.68 M169 K-1.86 M-452 K3 M 862 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 554 K400 K233 K133 K77 K37 K 480 K Unusual income/expense 1.36 M2.28 M-64 K-1.99 M-529 K2.96 M 382 K Pretax income -14.33 M-14.93 M-18.48 M-15.64 M-9.71 M-6.31 M -50.14 M Equity in earnings —————— — Taxes 6.39 M———25.05 M— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -14.88 M-15.33 M-18.71 M-15.78 M-9.78 M-6.34 M -50.62 M Discontinued operations —————— — Net income -14.88 M-15.33 M-18.71 M-15.78 M-9.78 M-6.34 M -50.62 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -14.88 M-15.33 M-18.71 M-15.78 M-9.78 M-6.34 M -50.62 M Basic earnings per share (Basic EPS) -15-13-16-13.5-7.84-4.22 -41.56 Diluted earnings per share (Diluted EPS) -15-13-16-13.5-7.84-4.22 -41.56 Average basic shares outstanding 971.47 K1.16 M1.17 M1.17 M1.18 M1.5 M — Diluted shares outstanding 971.47 K1.16 M1.17 M1.17 M1.18 M1.5 M — EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 228 K183 K115 K56 K19 K120 K 310 K