BCAB

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue —————— — Gross profit —————— — Operating expenses 17.61 M18.65 M13.79 M11.26 M9.31 M6.27 M 40.63 M Selling/general/admin expenses 5.26 M4.96 M4.25 M3.26 M4.73 M2.93 M 15.17 M Research & development 12.36 M13.68 M9.54 M8 M4.58 M3.34 M 25.46 M Operating income -17.61 M-18.65 M-13.79 M-9.26 M-9.31 M227 K -32.13 M Non-Operating Income, Total 2.68 M169 K-1.86 M-452 K3 M241 K 934 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 400 K233 K133 K77 K37 K16 K 263 K Unusual income/expense 2.28 M-64 K-1.99 M-529 K2.96 M225 K 671 K Pretax income -14.93 M-18.48 M-15.64 M-9.71 M-6.31 M468 K -31.19 M Equity in earnings —————— — Taxes ———25.05 M—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -15.33 M-18.71 M-15.78 M-9.78 M-6.34 M452 K -31.45 M Discontinued operations —————— — Net income -15.33 M-18.71 M-15.78 M-9.78 M-6.34 M452 K -31.45 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -15.33 M-18.71 M-15.78 M-9.78 M-6.34 M452 K -31.45 M Basic earnings per share (Basic EPS) -13-16-13.5-7.85-4.220.27 -25.3 Diluted earnings per share (Diluted EPS) -13-16-13.5-7.85-4.220.27 -25.3 Average basic shares outstanding 1.16 M1.17 M1.17 M1.18 M1.5 M1.66 M — Diluted shares outstanding 1.16 M1.17 M1.17 M1.18 M1.5 M1.66 M — EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 183 K115 K56 K19 K120 K0 195 K