BCDA

Value 202020212022202320242025 TTM Total revenue 145 K1.01 M1.35 M477 K58 K0 0 Gross profit 141 K1.01 M1.35 M477 K58 K0 0 Operating expenses 15.67 M2.27 M13.25 M12.12 M8.09 M8.28 M 8.28 M Selling/general/admin expenses 5.86 M5.09 M4.42 M4.39 M3.67 M3.32 M 3.32 M Research & development 9.81 M8.56 M8.83 M7.73 M4.39 M4.96 M 4.96 M Operating income 15.53 M12.63 M11.9 M11.64 M8 M8.28 M 8.28 M Non-Operating Income, Total 525 K7 0006 00073 K55 K50 K 50 K Interest expense, net of interest capitalized 3 0000———— — Non-Operating Income, excl. Interest Expenses 520 K5 0006 00073 K55 K50 K 50 K Unusual income/expense 2 0002 000———— — Pretax income 16.05 M12.64 M11.91 M11.72 M8.06 M8.33 M 8.33 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 15 M12.62 M11.91 M11.57 M7.95 M8.23 M 8.23 M Discontinued operations —————— — Net income 15 M12.62 M11.91 M11.57 M7.95 M8.23 M 8.23 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 15 M12.62 M11.91 M11.57 M7.95 M8.23 M 8.23 M Basic earnings per share (Basic EPS) ——-10.05-8.25-2.9-1.23 -1.23 Diluted earnings per share (Diluted EPS) ——10.088.192.91.23 1.52 Average basic shares outstanding ——1.18 M1.41 M2.74 M6.67 M 22.64 M Diluted shares outstanding ——1.18 M1.41 M2.74 M6.67 M 22.64 M EBITDA -15.46 M-1.19 M———— — EBIT -15.53 M-1.25 M———— — Cost of revenue 4 0000———— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 68 K60 K82 K84 K67 K24 K 24 K