BCDA

Value 202020212022202320242025 TTM Total revenue 145 K1.01 M1.35 M477 K58 K0 0 Gross profit 141 K1.01 M1.35 M477 K58 K0 0 Operating expenses 15.67 M2.3 M13.25 M12.13 M8.03 M8.28 M 8.28 M Selling/general/admin expenses 5.86 M5.09 M4.42 M4.39 M3.67 M3.32 M 3.32 M Research & development 9.81 M8.56 M8.83 M7.73 M4.39 M4.96 M 4.96 M Operating income -15.53 M-12.63 M-11.9 M-11.64 M-8 M-8.28 M -8.28 M Non-Operating Income, Total 525 K7 000-6 00073 K55 K50 K 50 K Interest expense, net of interest capitalized 3 0000———— — Non-Operating Income, excl. Interest Expenses 524 K9 000-6 00073 K55 K50 K 50 K Unusual income/expense -2 000-2 000———— — Pretax income -15 M-12.62 M-11.91 M-11.57 M-7.95 M-8.23 M -8.23 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -15 M-12.62 M-11.91 M-11.57 M-7.95 M-8.23 M -8.23 M Discontinued operations —————— — Net income -15 M-12.62 M-11.91 M-11.57 M-7.95 M-8.23 M -8.23 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -15 M-12.62 M-11.91 M-11.57 M-7.95 M-8.23 M -8.23 M Basic earnings per share (Basic EPS) ——-10.05-8.25-2.9-1.23 -1.23 Diluted earnings per share (Diluted EPS) ——-10.08-8.19-2.9-1.23 -1.52 Average basic shares outstanding ——1.18 M1.41 M2.74 M6.67 M — Diluted shares outstanding ——1.18 M1.41 M2.74 M6.67 M — EBITDA -15.46 M-12.57 M-11.82 M-11.56 M-7.93 M-8.25 M -8.25 M EBIT -15.53 M-12.63 M-11.9 M-11.64 M-8 M-8.28 M -8.28 M Cost of revenue 4 0000———— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 68 K60 K82 K84 K67 K24 K 24 K