BDSX

Value 202020212022202320242025 TTM Total revenue 45.56 M54.51 M38.21 M49.09 M71.32 M88.5 M 88.5 M Gross profit 45.56 M54.51 M37.31 M48.89 M70.41 M88.27 M 88.32 M Operating expenses 68.49 M95.45 M88.8 M90.43 M105.82 M116.37 M 116.37 M Selling/general/admin expenses 34.86 M50.52 M61.46 M67.39 M80.45 M87.55 M 87.55 M Research & development 10.82 M12.79 M13.1 M9.99 M9.56 M12 M 12 M Operating income 22.93 M40.94 M50.59 M41.34 M34.5 M27.87 M 27.87 M Non-Operating Income, Total 8.42 M2.22 M14.86 M10.8 M8.43 M7.39 M 7.39 M Interest expense, net of interest capitalized 7.6 M4.51 M8.07 M9.54 M8.26 M7.72 M 7.72 M Non-Operating Income, excl. Interest Expenses -7.6 M-4.51 M-8.07 M-9.54 M102 K-928 K -882 K Unusual income/expense 8.42 M2.22 M14.86 M10.8 M73 K604 K — Pretax income 7.8 M811 K-26.93 M-21.67 M34.92 M27.55 M 27.55 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 31.35 M43.16 M65.45 M52.15 M42.93 M35.27 M 35.27 M Discontinued operations —————— — Net income 31.35 M43.16 M65.45 M52.15 M42.93 M35.27 M 35.27 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 31.35 M43.16 M65.45 M52.15 M42.93 M35.27 M 35.27 M Basic earnings per share (Basic EPS) ——-31-12.8-6.6-4.67 -4.67 Diluted earnings per share (Diluted EPS) ——-31-12.8-6.6-4.67 -4.67 Average basic shares outstanding ——2.11 M4.11 M6.48 M7.55 M 29.71 M Diluted shares outstanding ——2.11 M4.11 M6.48 M7.55 M 29.71 M EBITDA ——-49.51 M-39.56 M-33.4 M-26.07 M -21.82 M EBIT ——-51.49 M-41.54 M-35.41 M-28.1 M -28.05 M Cost of revenue ——900 K200 K909 K229 K 180 K Other cost of goods sold ——900 K200 K22 K49 K — Depreciation & amortization (cash flow) 6.6 M1.95 M1.98 M1.98 M2.01 M2.03 M 6.23 M