BDSX

Value 202020212022202320242025 TTM Total revenue 45.56 M54.51 M38.21 M49.09 M71.32 M88.5 M 96.1 M Gross profit 45.56 M54.51 M37.31 M48.92 M70.41 M88.27 M 95.94 M Operating expenses 68.49 M95.45 M88.8 M90.43 M105.82 M116.37 M 121.03 M Selling/general/admin expenses 34.86 M50.52 M61.46 M67.39 M80.45 M87.55 M 91.36 M Research & development 10.82 M12.79 M13.1 M9.99 M9.56 M12 M 12.42 M Operating income -22.93 M-40.94 M-50.59 M-41.34 M-34.5 M-27.87 M -24.94 M Non-Operating Income, Total -8.42 M-2.22 M-14.86 M-10.8 M-8.43 M-7.39 M -7.02 M Interest expense, net of interest capitalized 7.6 M4.51 M8.07 M9.54 M8.26 M7.72 M 8.01 M Non-Operating Income, excl. Interest Expenses -7.6 M-4.51 M-8.07 M-9.54 M-16.69 M-15.71 M -15.87 M Unusual income/expense -8.42 M-2.22 M-14.86 M-10.8 M73 K604 K — Pretax income 7.8 M811 K-26.93 M-21.67 M-51.44 M-42.98 M -39.97 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -31.35 M-43.16 M-65.45 M-52.15 M-42.93 M-35.27 M -31.96 M Discontinued operations —————— — Net income -31.35 M-43.16 M-65.45 M-52.15 M-42.93 M-35.27 M -31.96 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -31.35 M-43.16 M-65.45 M-52.15 M-42.93 M-35.27 M -31.96 M Basic earnings per share (Basic EPS) ——-31-12.8-6.6-4.67 -3.96 Diluted earnings per share (Diluted EPS) ——-31-12.8-6.6-4.67 -3.96 Average basic shares outstanding ——2.11 M4.11 M6.48 M7.55 M — Diluted shares outstanding ——2.11 M4.11 M6.48 M7.55 M — EBITDA -16.34 M-38.99 M-49.52 M-39.52 M-33.4 M-26.07 M -18.87 M EBIT -22.93 M-40.94 M-51.49 M-41.51 M-35.41 M-28.1 M -25.1 M Cost of revenue ——906 K166 K909 K229 K 161 K Other cost of goods sold ——906 K166 K22 K49 K — Depreciation & amortization (cash flow) 6.6 M1.95 M1.98 M1.98 M2.01 M2.03 M 6.23 M