Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 5.27 M8.76 M9.61 M11.76 M12 M 14.33 M Research & development 4.69 M8.98 M10.89 M11.71 M12.39 M 13.99 M Operating income 6.22 M13.37 M16.33 M22.45 M19.75 M 22.77 M Non-Operating Income, Total 882 K63 K22 K29 K40 K 118 K Interest expense, net of interest capitalized 1.44 M973 K81 K—— — Non-Operating Income, excl. Interest Expenses -1.44 M-973 K-81 K00 0 Unusual income/expense 882 K63 K22 K29 K40 K 118 K Pretax income 7.46 M7.44 M10.84 M12 M19.19 M 22.2 M Equity in earnings ————— — Taxes -700 K008 00012 K 19 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 6.78 M14.41 M16.43 M22.09 M18.91 M 23.14 M Discontinued operations ————— — Net income 6.78 M14.41 M16.43 M22.09 M18.91 M 23.14 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 6.78 M14.41 M16.43 M22.09 M18.91 M 23.14 M Basic earnings per share (Basic EPS) ——-0.68-0.9-0.7 -0.84 Diluted earnings per share (Diluted EPS) ——-0.68-0.9-0.7 -0.84 Average basic shares outstanding ——24.18 M24.61 M27.03 M 111.43 M Diluted shares outstanding ——24.18 M24.61 M27.03 M 111.43 M EBITDA -602 K-6.6 M-6.95 M-10.68 M-4.78 M -6.47 M EBIT -936 K-6.76 M-7.19 M-11.31 M-5.76 M -7.28 M Cost of revenue 3.71 M5.01 M7.02 M10.34 M12.27 M 13.28 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 334 K159 K244 K626 K980 K 805 K