Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 5.27 M8.76 M9.61 M11.76 M12 M16.5 M 17.41 M Research & development 4.69 M8.98 M10.89 M11.71 M12.39 M13.9 M 15.04 M Operating income -6.22 M-13.37 M-16.33 M-22.45 M-19.75 M-24.16 M -26.48 M Non-Operating Income, Total 882 K-63 K-22 K-29 K-40 K1.07 M 166 K Interest expense, net of interest capitalized 1.44 M973 K81 K——2.39 M — Non-Operating Income, excl. Interest Expenses -1.44 M-973 K-81 K00-1.18 M -1.03 M Unusual income/expense 882 K-63 K-22 K-29 K-40 K-146 K -185 K Pretax income 7.46 M7.44 M10.84 M12 M19.19 M-25.48 M -29.02 M Equity in earnings —————— — Taxes -700 K008 00012 K55 K 45 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -6.78 M-14.41 M-16.43 M-22.09 M-18.91 M-25.54 M -29.07 M Discontinued operations —————— — Net income -6.78 M-14.41 M-16.43 M-22.09 M-18.91 M-25.54 M -29.07 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -6.78 M-14.41 M-16.43 M-22.09 M-18.91 M-25.54 M -29.07 M Basic earnings per share (Basic EPS) ——-0.68-0.9-0.7-0.9 -1 Diluted earnings per share (Diluted EPS) ——-0.68-0.9-0.7-0.9 -1 Average basic shares outstanding ——24.18 M24.61 M27.03 M28.32 M — Diluted shares outstanding ——24.18 M24.61 M27.03 M28.32 M — EBITDA -602 K-6.6 M-6.95 M-10.68 M-4.78 M-7.08 M -6.72 M EBIT -936 K-6.76 M-6.96 M-11.31 M-5.17 M-7.89 M -7.52 M Cost of revenue 3.71 M5.01 M7.02 M10.34 M12.27 M14.28 M 15.3 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 334 K159 K244 K626 K980 K814 K 797 K