DMRC

Value 20202021202220232024 TTM Total revenue 23.99 M26.52 M30.2 M34.85 M38.42 M 33.66 M Gross profit 16.06 M17.74 M15.32 M20.16 M24.24 M 20.5 M Operating expenses 48.87 M57.61 M77.13 M68.37 M65.55 M 58.47 M Selling/general/admin expenses 31.55 M40.07 M48.66 M40.48 M38.24 M 34.53 M Research & development 17.31 M17.54 M26.49 M26.58 M26.21 M 22.82 M Operating income 32.81 M39.87 M61.81 M48.21 M41.31 M 37.97 M Non-Operating Income, Total 11.72 M5.15 M2.11 M2.45 M2.34 M 1.27 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 11.72 M5.12 M1.26 M2.44 M2.34 M 1.27 M Unusual income/expense —29 K848 K8 0000 — Pretax income 32.54 M34.74 M59.7 M45.76 M38.97 M 36.7 M Equity in earnings ————— — Taxes 1 00016 K97 K204 K44 K 51 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 32.54 M34.76 M59.8 M45.96 M39.01 M 36.75 M Discontinued operations ————— — Net income 32.54 M34.76 M59.8 M45.96 M39.01 M 36.75 M Dilution adjustment 22.89 M0——— — Preferred dividends 11.44 M0——— — Diluted net income available to common stockholders 43.98 M34.76 M59.8 M45.96 M39.01 M 36.75 M Basic earnings per share (Basic EPS) -3.41-2.11-3.12-2.26-1.83 -1.71 Diluted earnings per share (Diluted EPS) -3.41-2.11-3.12-2.26-1.83 -1.71 Average basic shares outstanding 12.91 M16.46 M19.14 M20.32 M21.26 M 86.1 M Diluted shares outstanding 12.91 M16.46 M19.14 M20.32 M21.26 M 86.1 M EBITDA -32.25 M-39.29 M-55.73 M-42.11 M-34.35 M -26.36 M EBIT -32.81 M-39.87 M-61.81 M-48.21 M-41.31 M -37.97 M Cost of revenue 7.93 M8.78 M14.87 M14.69 M14.18 M 13.16 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 559 K576 K6.08 M6.1 M6.96 M 11.61 M