DMRC

Value 202020212022202320242025 TTM Total revenue 23.99 M26.52 M30.2 M34.85 M38.42 M33.91 M 33.91 M Gross profit 16.06 M17.74 M15.32 M20.16 M24.24 M20.9 M 20.9 M Operating expenses 48.87 M57.61 M77.13 M68.37 M65.55 M54.06 M 54.06 M Selling/general/admin expenses 31.55 M40.07 M48.66 M40.48 M38.24 M32.44 M 32.44 M Research & development 17.31 M17.54 M26.49 M26.58 M26.21 M20.48 M 20.48 M Operating income -32.81 M-39.87 M-61.81 M-48.21 M-41.31 M-33.16 M -33.16 M Non-Operating Income, Total 11.72 M5.15 M2.11 M2.45 M2.34 M884 K 884 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 11.72 M5.12 M1.26 M2.46 M2.34 M884 K 884 K Unusual income/expense —29 K848 K-8 0000— — Pretax income -32.54 M-34.74 M-59.7 M-45.76 M-38.97 M-32.28 M -32.28 M Equity in earnings —————— — Taxes -1 00016 K97 K204 K44 K31 K 31 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -32.54 M-34.76 M-59.8 M-45.96 M-39.01 M-32.31 M -32.31 M Discontinued operations —————— — Net income -32.54 M-34.76 M-59.8 M-45.96 M-39.01 M-32.31 M -32.31 M Dilution adjustment 00———— — Preferred dividends 11.44 M0———— — Diluted net income available to common stockholders -43.98 M-34.76 M-59.8 M-45.96 M-39.01 M-32.31 M -32.31 M Basic earnings per share (Basic EPS) -3.41-2.11-3.12-2.26-1.83-1.49 -1.49 Diluted earnings per share (Diluted EPS) -3.41-2.11-3.12-2.26-1.83-1.49 -1.49 Average basic shares outstanding 12.91 M16.46 M19.14 M20.32 M21.26 M21.66 M 86.5 M Diluted shares outstanding 12.91 M16.46 M19.14 M20.32 M21.26 M21.66 M 86.5 M EBITDA -32.25 M-39.29 M-55.73 M-42.11 M-34.35 M-26.18 M -21.39 M EBIT -32.81 M-39.87 M-61.81 M-48.21 M-41.31 M-33.16 M -33.16 M Cost of revenue 7.93 M8.78 M14.87 M14.69 M14.18 M13.02 M 13.02 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 559 K576 K6.08 M6.1 M6.96 M6.98 M 11.77 M