Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 2.39 M2.43 M2.07 M3.5 M20.1 M 28.11 M Research & development ————— — Operating income -12.13 M-5.11 M-2.51 M-3.87 M-34.48 M -45.97 M Non-Operating Income, Total -1.5 M-111.59 K46.04 K-28.09 K-73.5 K -167.14 K Interest expense, net of interest capitalized 83.33 K33.42 K89.18 K74.46 K361.46 K 558.53 K Non-Operating Income, excl. Interest Expenses -1.59 M-145.01 K-43.14 K-102.55 K-434.97 K -725.67 K Unusual income/expense ————— — Pretax income -13.72 M-5.25 M-2.55 M-3.97 M-34.92 M -46.69 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense -3 702536.34 K54.02 K-46.94 K289.67 K 833.09 K Net income before discontinued operations -13.64 M-5.22 M-2.46 M-3.9 M-34.56 M -46.13 M Discontinued operations ————— — Net income -13.64 M-5.22 M-2.46 M-3.9 M-34.56 M -46.13 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -13.64 M-5.22 M-2.46 M-3.9 M-34.56 M -46.13 M Basic earnings per share (Basic EPS) -191.4420.03 K-7.28-7.57-0.96 20.02 K Diluted earnings per share (Diluted EPS) 19.49 K20.03 K-7.28-7.611.57 20.03 K Average basic shares outstanding 71.23 K38.72 K338.24 K515.49 K36.13 M 37.03 M Diluted shares outstanding 71.23 K38.72 K338.24 K515.49 K36.13 M 37.03 M EBITDA -12.06 M-5.01 M——— — EBIT -12.13 M-5.11 M-2.51 M-3.87 M-34.48 M -45.97 M Cost of revenue 10.29 M3.14 M781.38 K851.48 K291.6 K 5.06 M Other cost of goods sold 9.01 M223.71 K17.99 K55.83 K8 688 306.22 K Depreciation & amortization (cash flow) 72.33 K92.57 K——— —